Skip to content

Innovate VATE Ratios & Valuation

FY'25FY'24FY'23FY'22
Profitability
Gross margin16%-2.8pp18.9%+3.7pp15.2%+1.7pp13.5%-1.7pp
Operating margin2.3%-1.3pp3.6%+1.8pp1.9%+1.0pp0.8%
Net margin-4.9%-1.7pp-3.1%-0.7pp-2.5%-0.3pp-2.2%+16.7pp
EBITDA margin4.7%-1.8pp6.6%+2.2pp4.4%+1.0pp3.4%+1.0pp
Free cash flow margin11.7%
Returns
Return on assets-6.6%-3.0pp-3.6%-0.4pp-3.2%0.0pp-3.2%+2.6pp
Return on invested capital3.5%-3.0pp6.5%+2.1pp4.4%+2.3pp2.1%+2.9pp
Efficiency
Asset turnover1.4×+0.2×1.1×-0.2×1.3×-0.2×1.5×+1.2×
Inventory turnover56.9×+15.3×41.6×-16.9×58.5×-20.4×78.9×+2.9×
Liquidity
Current ratio0.4×-0.4×0.8×-0.4×1.3×0.0×1.3×+0.3×
Quick ratio0.4×-0.3×0.8×-0.4×1.2×0.0×1.2×+0.3×
Cash ratio0.1×0.0×0.1×-0.1×0.2×0.0×0.2×+0.1×
Leverage
Debt-to-assets1.4×+0.4×+0.2×0.8×+0.1×0.7×0.0×
Net debt / EBITDA20.5×+9.0×11.5×-0.2×11.7×-1.7×13.4×-11.7×
Interest coverage0.3×-0.2×0.5×+0.1×0.4×+0.1×0.3×+0.4×
Per Share
Book value per share-$18.17-7.7%-$16.87+20.4%-$21.18-1,253%-$1.57-43.1%
Valuation
Market capitalization$254.69M+274%$65.51M-32.8%$97.46M-33.5%$146.53M-49.1%
Enterprise value$1.52B+25.8%$903.71M+8.8%$830.56M-7.0%$893.23M-12.0%
Price / sales0.2×+0.1×0.1×0.0×0.1×0.0×0.1×-0.1×
EV / EBITDA23.2×-1.8×12.4×-0.9×13.3×-2.8×16.1×-19.0×
EV / sales1.1×-0.1×0.8×+0.2×0.6×0.0×0.5×-0.3×
Free cash flow yield82.5%
Earnings yield-20.8%+90.6pp-52.8%-16.7pp-36.1%-11.6pp-24.5%+54.6pp
Dividend yield0.9%-1.6pp1.8%-0.4pp2.3%-1.3pp3.5%

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Questions, answered.

Where do Innovate's ratios come from?
Every ratio is computed from Innovate's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.