Innovate VATE Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Gross margin | 16%-2.8pp | 18.9%+3.7pp | 15.2%+1.7pp | 13.5%-1.7pp | |
| Operating margin | 2.3%-1.3pp | 3.6%+1.8pp | 1.9%+1.0pp | 0.8%— | |
| Net margin | -4.9%-1.7pp | -3.1%-0.7pp | -2.5%-0.3pp | -2.2%+16.7pp | |
| EBITDA margin | 4.7%-1.8pp | 6.6%+2.2pp | 4.4%+1.0pp | 3.4%+1.0pp | |
| Free cash flow margin | 11.7%— | —— | —— | —— | |
| Returns | |||||
| Return on assets | -6.6%-3.0pp | -3.6%-0.4pp | -3.2%0.0pp | -3.2%+2.6pp | |
| Return on invested capital | 3.5%-3.0pp | 6.5%+2.1pp | 4.4%+2.3pp | 2.1%+2.9pp | |
| Efficiency | |||||
| Asset turnover | 1.4×+0.2× | 1.1×-0.2× | 1.3×-0.2× | 1.5×+1.2× | |
| Inventory turnover | 56.9×+15.3× | 41.6×-16.9× | 58.5×-20.4× | 78.9×+2.9× | |
| Liquidity | |||||
| Current ratio | 0.4×-0.4× | 0.8×-0.4× | 1.3×0.0× | 1.3×+0.3× | |
| Quick ratio | 0.4×-0.3× | 0.8×-0.4× | 1.2×0.0× | 1.2×+0.3× | |
| Cash ratio | 0.1×0.0× | 0.1×-0.1× | 0.2×0.0× | 0.2×+0.1× | |
| Leverage | |||||
| Debt-to-assets | 1.4×+0.4× | 1×+0.2× | 0.8×+0.1× | 0.7×0.0× | |
| Net debt / EBITDA | 20.5×+9.0× | 11.5×-0.2× | 11.7×-1.7× | 13.4×-11.7× | |
| Interest coverage | 0.3×-0.2× | 0.5×+0.1× | 0.4×+0.1× | 0.3×+0.4× | |
| Per Share | |||||
| Book value per share | -$18.17-7.7% | -$16.87+20.4% | -$21.18-1,253% | -$1.57-43.1% | |
| Valuation | |||||
| Market capitalization | $254.69M+274% | $65.51M-32.8% | $97.46M-33.5% | $146.53M-49.1% | |
| Enterprise value | $1.52B+25.8% | $903.71M+8.8% | $830.56M-7.0% | $893.23M-12.0% | |
| Price / sales | 0.2×+0.1× | 0.1×0.0× | 0.1×0.0× | 0.1×-0.1× | |
| EV / EBITDA | 23.2×-1.8× | 12.4×-0.9× | 13.3×-2.8× | 16.1×-19.0× | |
| EV / sales | 1.1×-0.1× | 0.8×+0.2× | 0.6×0.0× | 0.5×-0.3× | |
| Free cash flow yield | 82.5%— | —— | —— | —— | |
| Earnings yield | -20.8%+90.6pp | -52.8%-16.7pp | -36.1%-11.6pp | -24.5%+54.6pp | |
| Dividend yield | 0.9%-1.6pp | 1.8%-0.4pp | 2.3%-1.3pp | 3.5%— |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- Where do Innovate's ratios come from?
- Every ratio is computed from Innovate's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.