Skip to content

Vistra VST Other Working Capital

Other Working Capital at other companies

Nextra Energy logo
Nextra EnergyNEE
$312M+156%
Ameren logo
AmerenAEE
-$9M-28.6%
NRG Energy logo
NRG EnergyNRG
$228M+48.1%
VIA
Via Renewables, Inc.VIA
-$136K-119%
BKV logo
BKVBKV
$277K+105%
Constellation Energy logo
Constellation EnergyCEG
$789M+67.9%

Other financials

Income statement

See full
Revenue$5.6B+43.4%
Operating income$1.5B+1,349%
Net income$1.0B+484%
EPS (diluted)$2.87+409%

Balance sheet

See full
Cash & equivalents$677.0M+13.6%
Total debt$19.2B+6.7%
Total equity$5.6B+16.0%
Total assets$41.3B+8.1%

Cash flow

See full
Operating cash flow$1.2B+100%
CapEx$883.0M+15.0%
Free cash flow$316.0M+287%

Valuation

See full
Market cap$53.49B-21.2%
Enterprise value$71.97B-14.3%
P/E23.9×-4.5×
P/S2.8×-0.9×

Profitability

See full
Operating margin18.1%-3.3pp
Net margin11.5%-1.9pp
FCF margin9.3%-4.4pp

Returns & leverage

See full
Return on equity43%-3.3pp
Debt / equity3.4×-0.3×
Current ratio0.9×0.0×

Where this comes from

Reported directly by Vistra in its filing.

Tagged under the XBRL concept us-gaap:IncreaseDecreaseInOtherOperatingCapitalNet.

The official record: Vistra’s 10-Q, filed May 8, 2026, on SEC EDGAR. View the filing →

Ask your AI about Vistra's other working capital.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Vistra's other working capital?
Vistra (VST) reported other working capital of $91M in Q1 2026.
How has Vistra's other working capital changed year-over-year?
Vistra's other working capital increased by 68.5% year-over-year, from $54M to $91M.
What does other working capital mean?
Net change in working capital items not separately classified — a residual balancing item.