What is Vistra's D&A?

Vistra (VST) reported D&A of $718M in Q1 2026.

How has Vistra's D&A changed year-over-year?

Vistra's D&A decreased by 7.0% year-over-year, from $772M to $718M.

What is the long-term trend for Vistra's D&A?

Over 4 years (2021 to 2025), Vistra's D&A has grown at a 9.5% compound annual growth rate (CAGR), from $2.05B to $2.95B.

Total non-cash depreciation of tangible assets and amortization of intangible assets — the largest add-back to net income in the operating cash flow reconciliation.

Vistra VST D&A

D&A at other companies

Nextra EnergyNEE

$1.37B+25.2%

AmerenAEE

$417M+5.6%

NRG EnergyNRG

$277M+27.1%

GNE

Genie EnergyGNE

$356K+51.5%

VIA

Via Renewables, Inc.VIA

$5.87M+16.8%

BKVBKV

$54.17M+9.0%

Segments

By segment

See full

East$265M-16.1%

Texas$174M+16.0%

West$14M-6.7%

Retail$10M-56.5%

Asset Closure$3M+400%

Other financials

Income statement

See full

Revenue$5.6B+43.4%

Operating income$1.5B+1,349%

Net income$1.0B+484%

EPS (diluted)$2.87+409%

Balance sheet

See full

Cash & equivalents$677.0M+13.6%

Total debt$19.2B+6.7%

Total equity$5.6B+16.0%

Total assets$41.3B+8.1%

Cash flow

See full

Operating cash flow$1.2B+100%

CapEx$883.0M+15.0%

Free cash flow$316.0M+287%

Valuation

See full

Market cap$53.27B-19.0%

Enterprise value$71.75B-12.7%

P/E23.8×-3.8×

P/S2.7×-0.8×

Profitability

See full

Operating margin18.1%-3.3pp

Net margin11.5%-1.9pp

FCF margin9.3%-4.4pp

Returns & leverage

See full

Return on equity43%-3.3pp

Debt / equity3.4×-0.3×

Current ratio0.9×0.0×

Where this comes from

Reported directly by Vistra in its filing.

Tagged under the XBRL concept us-gaap:DepreciationAmortizationAndAccretionNet.

The official record: Vistra’s 10-Q, filed May 8, 2026, on SEC EDGAR. View the filing →

Ask your AI about Vistra's d&a.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is Vistra's D&A?: Vistra (VST) reported D&A of $718M in Q1 2026.
How has Vistra's D&A changed year-over-year?: Vistra's D&A decreased by 7.0% year-over-year, from $772M to $718M.
What is the long-term trend for Vistra's D&A?: Over 4 years (2021 to 2025), Vistra's D&A has grown at a 9.5% compound annual growth rate (CAGR), from $2.05B to $2.95B.
What does D&A mean?: Total non-cash depreciation of tangible assets and amortization of intangible assets — the largest add-back to net income in the operating cash flow reconciliation.