Vistra logo

Total revenue from contracts with customers

Vistra·Products & Services·13 segments·Rolls up to Total Revenue

Breakdown

SegmentQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Total other revenues-$1.28B-$4.30B-$884.00M-$986.00M-$2.60B-$2.89B-$2.06B-$3.39B
Intersegment sales-$4.32B-$874.00M-$986.00M-$2.60B-$2.89B-$2.06B-$2.32B
Retail energy charge in ERCOT$2.04B$2.50B$1.82B$1.99B$2.21B$2.70B$2.08B$1.89B
Wholesale generation revenue from ISO/RTO$281.00M$520.00M$688.00M$874.00M$474.00M$683.00M$1.16B$1.38B
Retail energy charge in Northeast/Midwest$991.00M$1.05B$890.00M$1.04B$793.00M$1.05B$1.17B$1.26B
Intersegment sales — unrealized-$1.07B
Hedging revenues — unrealized$245.00M$1.94B-$513.00M$50.00M$162.00M-$465.00M$636.00M
Revenue from other wholesale contracts$271.00M$252.00M$241.00M$331.00M$250.00M$264.00M$301.00M$350.00M
Capacity revenue from ISO/RTO$17.00M$18.00M$20.00M$20.00M$30.00M$79.00M$98.00M$122.00M
Business interruption insurance proceeds$21.00M$1.00M$6.00M
Hedging revenues — realized$286.00M-$29.00M$397.00M$195.00M$427.00M-$108.00M$69.00M-$3.00M
Transferable PTC revenues$3.00M$4.00M$547.00M$2.00M$4.00M$145.00M$78.00M$2.00M
Intangible amortization and other revenues$1.00M$12.00M-$1.00M-$5.00M-$7.00M$0.00-$2.00M
Total$3.85B$6.29B$4.04B$3.93B$4.25B$4.97B$4.58B$5.64B

Segments

Retail energy charge in ERCOTView metric
Retail energy charge in Northeast/MidwestView metric
Wholesale generation revenue from ISO/RTOView metric
Capacity revenue from ISO/RTOView metric
Revenue from other wholesale contractsView metric
Transferable PTC revenuesView metric
Hedging revenues — realizedView metric
Hedging revenues — unrealizedView metric
Business interruption insurance proceedsView metric
Intangible amortization and other revenuesView metric
Intersegment salesView metric
Intersegment sales — unrealizedView metric
Total other revenuesView metric