Skip to content

Wayfair W Stock-Based Comp

Stock-Based Comp at other companies

Target logo
TargetTGT
$54M-21.7%
Lowe's Companies logo
Lowe's CompaniesLOW
$65M+12.1%
Home Depot logo
Home DepotHD
$178M+4.7%
Williams-Sonoma logo
Williams-SonomaWSM
$29.54M+44.9%
Amazon logo
AmazonAMZN
$4.03B+9.3%
Burlington Stores logo
Burlington StoresBURL
$36.3M+66.4%

Other financials

Income statement

See full
Revenue$2.9B+7.4%
Gross profit$880.0M+5.1%
Operating income-$11.0M+91.0%
Net income-$105.0M+7.1%
EPS (diluted)-$0.80+10.1%

Balance sheet

See full
Cash & equivalents$1.0B-25.0%
Total debt$3.6B-7.1%
Total equity-$2.8B-1.2%
Total assets$2.9B-16.1%

Cash flow

See full
Operating cash flow-$52.0M+45.8%
CapEx$25.0M+400%
Free cash flow-$77.0M+23.8%

Valuation

See full
Market cap$11.68B+142%
Enterprise value$14.32B+87.7%
P/S0.9×+0.5×

Profitability

See full
Gross margin30.1%-0.2pp
Operating margin1%+0.6pp
Net margin-2.4%-0.4pp
FCF margin3.9%+1.4pp

Returns & leverage

See full
Return on equity-380.2%
Debt / equity135.6×
Current ratio0.8×-0.1×

Where this comes from

Reported directly by Wayfair in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Wayfair’s 10-Q, filed April 30, 2026, on SEC EDGAR. View the filing →

Ask your AI about Wayfair's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Wayfair's stock-based comp?
Wayfair (W) reported stock-based comp of $67M in Q1 2026.
How has Wayfair's stock-based comp changed year-over-year?
Wayfair's stock-based comp increased by 4.7% year-over-year, from $64M to $67M.
What is the long-term trend for Wayfair's stock-based comp?
Over 4 years (2021 to 2025), Wayfair's stock-based comp has grown at a -0.7% compound annual growth rate (CAGR), from $344M to $335M.
What does stock-based comp mean?
The value of equity-based pay provided to employees, treated as a non-cash expense.
How do you interpret stock-based comp?
High levels may indicate aggressive talent retention strategies but also signal potential shareholder dilution.
How does stock-based comp compare across companies?
Standard in technology and e-commerce sectors; high-growth firms often use this to preserve cash.