Skip to content
Screener

Wayfair W Stock-Based Comp

Stock-Based Comp at other companies

Target logo
TargetTGT
$54M-21.7%
La-Z-Boy logo
La-Z-BoyLZB
$3.94M-0.7%
Lowe's Companies logo
Lowe's CompaniesLOW
$65M+12.1%
GHC
Graham HoldingsGHC
$1.62M+3.3%
Haverty Furniture Companies logo
Haverty Furniture CompaniesHVT
$2.38M+14.2%
Home Depot logo
Home DepotHD
$178M+4.7%

Other financials

Income statement

See full
Revenue$3.5B+7.5%
Gross profit$1.1B+7.1%
Operating income$104.0M+512%
Net income-$1.0M-107%
EPS (diluted)-$0.01-109%

Balance sheet

See full
Cash & equivalents$1.1B-19.7%
Total debt$2.8B-25.5%
Total equity-$2.8B-2.5%
Total assets$3.0B-9.2%

Cash flow

See full
Operating cash flow$360.0M+31.9%
CapEx$26.0M+100%
Free cash flow$334.0M+28.5%

Valuation

See full
Market cap$14.6B+56.9%
Enterprise value$16.33B+39.2%
P/S1.1×+0.4×

Profitability

See full
Gross margin30.1%-0.2pp
Operating margin1.7%+1.0pp
Net margin-2.5%0.0pp
FCF margin4.4%+1.6pp

Returns & leverage

See full
Return on equity-380.2%
Debt / equity135.6×
Current ratio0.7×-0.1×

Where this comes from

Reported directly by Wayfair in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Wayfair’s 8-K, filed August 4, 2026. Open the filing →

Filed
Aug 4, 2026, 7:02 AM EDT
Accession
0001616707-26-000147

FAQ

What is Wayfair's stock-based comp?
Wayfair (W) reported stock-based comp of $69M in Q2 2026.
How has Wayfair's stock-based comp changed year-over-year?
Wayfair's stock-based comp decreased by 31.0% year-over-year, from $100M to $69M.
What is the long-term trend for Wayfair's stock-based comp?
Over 4 years (2021 to 2025), Wayfair's stock-based comp has grown at a -0.7% compound annual growth rate (CAGR), from $344M to $335M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Wayfair's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude