Waters Corporation WAT Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Gross margin | 236.5%-2.0pp | 238.5%+3.3pp | 235.2%+2.9pp | 232.3%-1.4pp | |
| Operating margin | 107.9%-0.9pp | 108.8%-4.1pp | 112.9%-4.0pp | 116.9%-2.0pp | |
| Net margin | 84.9%+0.4pp | 84.5%-4.8pp | 89.3%-6.9pp | 96.2%-3.3pp | |
| EBITDA margin | 119.3%-1.5pp | 120.8%-2.6pp | 123.4%-3.5pp | 126.9%-2.7pp | |
| Free cash flow margin | 77.5%-2.9pp | 80.4%+22.2pp | 58.3%-9.1pp | 67.4%-28.8pp | |
| Returns | |||||
| Return on equity | 140%-72.0pp | 212%-224pp | 436.1%-376pp | 812.4%— | |
| Return on assets | 56%-0.4pp | 56.4%-16.6pp | 73%-17.1pp | 90.1%-1.1pp | |
| Return on invested capital | 91%-4.1pp | 95.1%-43.4pp | 138.5%-61.2pp | 199.6%-13.7pp | |
| Efficiency | |||||
| Asset turnover | 2.6×0.0× | 2.7×-0.6× | 3.3×-0.5× | 3.7×+0.1× | |
| Inventory turnover | 9.5×+0.4× | 9.1×-1.3× | 10.4×-2.2× | 12.6×-0.4× | |
| Liquidity | |||||
| Current ratio | 6.8×-1.3× | 8.2×-0.5× | 8.7×-0.1× | 8.8×-0.7× | |
| Quick ratio | 4.8×-0.8× | 5.6×-0.4× | 6×-0.5× | 6.5×-1.0× | |
| Cash ratio | 1.6×0.0× | 1.6×-0.3× | 2×-0.5× | 2.5×-0.6× | |
| Leverage | |||||
| Debt-to-equity | 2.2×-3.1× | 5.3×-5.6× | 10.9×-4.4× | 15.3×-8.5× | |
| Debt-to-assets | 1×-0.7× | 1.7×-0.4× | 2.1×+0.1× | 2×-0.1× | |
| Net debt / EBITDA | 3.2×-4.1× | 7.4×-0.9× | 8.3×+3.5× | 4.8×-0.4× | |
| Interest coverage | 45.8×+14.7× | 31.1×-17.0× | 48.1×-26.2× | 74.3×+3.9× | |
| Per Share | |||||
| Book value per share | $151.02+47.3% | $102.50+77.1% | $57.87+110% | $27.50+46.6% | |
| Valuation | |||||
| Market capitalization | $83B+2.5% | $80.96B+16.3% | $69.64B-7.4% | $75.21B-9.4% | |
| Enterprise value | $85.97B-1.7% | $87.42B+13.2% | $77.22B-3.0% | $79.63B-9.0% | |
| Price / earnings | 127.3×-4.2× | 131.5×+26.5× | 104.9×-2.1× | 107×-17.3× | |
| Price / sales | 27×-0.8× | 27.8×+4.4× | 23.4×-2.3× | 25.7×-5.2× | |
| Price / book | 37.2×-16.6× | 53.8×-31.9× | 85.6×-97.5× | 183.2×-106× | |
| EV / EBITDA | 93.9×-5.4× | 99.3×+15.2× | 84.1×-1.8× | 85.9×-14.9× | |
| EV / sales | 28×-2.0× | 30×+4.1× | 25.9×-1.3× | 27.3×-5.4× | |
| Free cash flow yield | 11.6%-0.1pp | 11.6%+1.6pp | 10%-0.6pp | 10.6%-2.0pp | |
| Earnings yield | 12.7%+0.4pp | 12.2%-3.2pp | 15.4%+0.3pp | 15.1%+2.2pp | |
| PEG ratio | 64.2×— | —— | —— | 99.5×+94.6× |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are Waters Corporation's profit margins?
- Waters Corporation (WAT) runs a 59.3% gross margin and a 16.0% operating margin, with a 11.9% net margin.
- Where do Waters Corporation's ratios come from?
- Every ratio is computed from Waters Corporation's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
