Skip to content
OpenCapital
AI Tools
Earnings
Screener
Charts
Watchlist
Connect your AI
Get started
Toggle navigation menu
Warner Music Group
WMG
Payments to Acquire Other Productive Assets
Segments
By segment
See full
Recorded Music
$22M
-21.4%
Music Publishing
$3M
+200%
Other financials
Income statement
See full
Revenue
$1.7B
+16.7%
Gross profit
$802.0M
+15.7%
Operating income
$264.0M
+57.1%
Net income
$183.0M
+408%
Balance sheet
See full
Cash & equivalents
$741.0M
+16.3%
Total debt
$895.0M
-79.0%
Total equity
$738.0M
+30.2%
Total assets
$10.6B
+10.9%
Cash flow
See full
Operating cash flow
$126.0M
+82.6%
CapEx
$27.0M
-25.0%
Free cash flow
$99.0M
+200%
Valuation
See full
Market cap
$13.85B
-14.4%
Enterprise value
$14B
-29.9%
P/E
30.6×
-23.8×
P/S
1.9×
-0.6×
Profitability
See full
Gross margin
45.8%
-1.0pp
Operating margin
12.1%
+0.6pp
Net margin
6.3%
-0.8pp
FCF margin
10.2%
-1.8pp
Returns & leverage
See full
Return on equity
69.3%
-21.1pp
Debt / equity
1.2×
-6.3×
Current ratio
0.7×
+0.1×