WillScot Holdings Corporation WSC Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Gross margin | 51%-3.3pp | 54.3%-2.1pp | 56.4%+3.4pp | 53%+2.5pp | |
| Net margin | -2.3%-3.5pp | 1.2%-19.0pp | 20.1%+4.3pp | 15.8%+6.3pp | |
| EBITDA margin | 7.1%-7.4pp | 14.5%-17.1pp | 31.6%+4.8pp | 26.8%+4.3pp | |
| Free cash flow margin | 32.3%+9.5pp | 22.9%-8.4pp | 31.3%-1.5pp | 32.7%+2.3pp | |
| Returns | |||||
| Return on equity | -5.7%-8.1pp | 2.5%-31.2pp | 33.7%+14.6pp | 19.1%+11.2pp | |
| Return on assets | -0.9%-1.4pp | 0.5%-7.5pp | 8%+2.1pp | 5.9%+3.0pp | |
| Return on invested capital | 1.3%-3.8pp | 5.1%-6.9pp | 12.1%+3.7pp | 8.4%+4.0pp | |
| Efficiency | |||||
| Asset turnover | 0.4×0.0× | 0.4×0.0× | 0.4×0.0× | 0.4×+0.1× | |
| Liquidity | |||||
| Current ratio | 0.9×-0.1× | 1×-0.1× | 1×+0.1× | 0.9×0.0× | |
| Quick ratio | 0.8×-0.1× | 0.9×-0.1× | 0.9×+0.1× | 0.9×0.0× | |
| Cash ratio | 0×0.0× | 0×0.0× | 0×0.0× | 0×0.0× | |
| Leverage | |||||
| Debt-to-equity | 4.8×+0.7× | 4×+0.9× | 3.1×+1.0× | 2.2×+0.7× | |
| Debt-to-assets | 0.7×0.0× | 0.7×0.0× | 0.6×+0.1× | 0.6×+0.1× | |
| Net debt / EBITDA | 25.2×+13.3× | 11.9×+6.6× | 5.2×-0.6× | 5.8×-2.1× | |
| Per Share | |||||
| Book value per share | $4.69-12.3% | $5.35-14.3% | $6.25-14.6% | $7.32-15.7% | |
| Valuation | |||||
| Market capitalization | $3.43B-44.6% | $6.18B-27.4% | $8.51B-10.0% | $9.46B+3.6% | |
| Enterprise value | $7.48B-27.3% | $10.29B-17.1% | $12.42B-3.1% | $12.81B+5.8% | |
| Price / sales | 1.5×-1.1× | 2.6×-1.0× | 3.6×-0.8× | 4.4×-1.0× | |
| Price / book | 4×-2.1× | 6.1×-0.7× | 6.7×+0.7× | 6×+1.5× | |
| EV / EBITDA | 46.5×+16.8× | 29.7×+13.0× | 16.6×-5.7× | 22.3×-9.9× | |
| EV / sales | 3.3×-1.0× | 4.3×-1.0× | 5.3×-0.7× | 6×-1.3× | |
| Free cash flow yield | 21.5%+12.7pp | 8.9%+0.2pp | 8.7%+1.3pp | 7.4%+1.8pp | |
| Earnings yield | -1.5%-2.0pp | 0.5%-5.1pp | 5.6%+2.0pp | 3.6%+1.8pp | |
| Dividend yield | 1.5%— | 0%— | 0%— | —— |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are WillScot Holdings Corporation's profit margins?
- WillScot Holdings Corporation (WSC) runs a 50.6% gross margin and a 23.3% operating margin, with a -3.0% net margin.
- Where do WillScot Holdings Corporation's ratios come from?
- Every ratio is computed from WillScot Holdings Corporation's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.