Skip to content
Screener

Xponential Fitness XPOF Tax Receivable Agreement Income Expenses

Tax Receivable Agreement Income Expenses at other companies

Carvana logo
CarvanaCVNA
$1M-96.0%
GCM Grosvenor Inc. logo
GCM Grosvenor Inc.GCMG
-$116K-356%
Blue Owl Capital logo
Blue Owl CapitalOWL
$399.73M+17.4%
Virtu Financial logo
Virtu FinancialVIRT
$91.36M-20.1%
OppFi logo
OppFiOPFI
-$15K+99.7%
Dutch Bros logo
Dutch BrosBROS
$972.95M+18.0%

Other financials

Income statement

See full
Revenue$66.0M-13.4%
Gross profit$49.2M
Operating income$9.5M-35.8%
Net income-$4.1M-527%
EPS (diluted)-$0.10-900%

Balance sheet

See full
Cash & equivalents$25.0M-35.4%
Total debt$519.7M+34.9%
Total equity-$321.4M-42.9%
Total assets$309.8M-22.5%

Cash flow

See full
Operating cash flow-$4.0M-260%
CapEx$272.0K-82.2%
Free cash flow-$4.3M-533%

Valuation

See full
Market cap$266.34M-26.1%
Enterprise value$761.1M+7.7%
P/S0.9×-0.2×

Profitability

See full
Gross margin80.9%
Operating margin-7.6%-8.2pp
Net margin-14.8%-2.2pp
FCF margin-2.8%-6.1pp

Returns & leverage

See full
Return on equity-1,173.4%
Debt / equity81×
Current ratio0.7×-0.2×

Where this comes from

Reported directly by Xponential Fitness in its filing.

Tagged under the XBRL concept xpof:TaxReceivableAgreementIncomeExpenses.

The source filing: Xponential Fitness’s 10-Q, filed August 7, 2026.

Filed
Aug 7, 2026, 4:03 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001802156-26-000095
Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025Six Months Ended June 30, 2026Six Months Ended June 30, 2025
Other expense (income):
Interest income(668)(701)(1,305)(1,320)
Interest expense14,94812,97529,44224,363
Tax receivable agreement expense8911,975
Total other expense14,28013,16528,13725,018
Income (loss) before income taxes(4,766)1,658(5,580)(516)
Income taxes6531271797
Net income (loss)(4,831)1,346(5,651)(1,313)

Item 1. Financial Statements.

FAQ

What is Xponential Fitness's tax receivable agreement income expenses?
Xponential Fitness (XPOF) reported tax receivable agreement income expenses of $0 in Q2 2026.
How has Xponential Fitness's tax receivable agreement income expenses changed year-over-year?
Xponential Fitness's tax receivable agreement income expenses decreased by 100.0% year-over-year, from $891K to $0.
What does tax receivable agreement income expenses mean?
Tax Receivable Agreement Income Expenses as reported by Xponential Fitness, Inc..

Ask your AI about Xponential Fitness's tax receivable agreement income expenses.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude