Skip to content

Discontinued — last reported Q2 '21

Debt-to-equity at other companies

Life Time Group Holdings logo
Life Time Group HoldingsLTH
1.3×-0.2×
Regis Corporation logo
Regis CorporationRGS
1.6×-3.7×
The Beachbody Company logo
The Beachbody CompanyBODI
0.7×0.0×
El Pollo Loco logo
El Pollo LocoLOCO
0.6×-0.1×
lululemon athletica logo
lululemon athleticaLULU
0.4×0.0×
Academy Sports and Outdoors logo
Academy Sports and OutdoorsASO
0.9×0.0×

Other financials

Income statement

See full
Revenue$60.7M-21.0%
Gross profit$49.2M
Operating income$13.0M+34.8%
Net income-$725.0K+62.3%
EPS (diluted)-$0.02+80.0%

Balance sheet

See full
Cash & equivalents$21.5M-49.6%
Total debt$522.8M+35.7%
Total equity-$316.3M-40.5%
Total assets$322.4M-21.8%

Cash flow

See full
Operating cash flow-$21.7M-473%
CapEx$464.0K-0.2%
Free cash flow-$22.2M-514%

Valuation

See full
Market cap$289.79M+8.6%
Enterprise value$791.14M+29.0%
P/S+0.1×

Profitability

See full
Gross margin80.9%
Operating margin-7.6%-8.2pp
Net margin-12.5%-3.6pp
FCF margin-0.9%-4.2pp

Returns & leverage

See full
Return on equity-1,173.4%
Current ratio0.8×-0.1×

Where this comes from

Calculated from Xponential Fitness’s reported figures.

Based on the most recent quarter.

The official record: Xponential Fitness’s 10-Q, filed August 25, 2021, on SEC EDGAR. View the filing →

Questions, answered.

What does debt-to-equity mean?
Total debt (including capitalized leases and financing obligations) divided by shareholders' equity at the quarter end. Measures how much the company is financed by debt relative to equity.