Income StatementBalance SheetCash FlowSegments
Coeur Mining logo

Coeur Mining Business Segments

Business, geographic, and product segment breakdowns

Coeur Mining generates $2.6B in annual revenue across 4 key segments: Kensington ($95.7M), Las Chispas ($122.7M), New Afton (-$13.8M), and Other Mining Properties (-$72.5M). The company-wide operating margin is 38.73%. Based on the Q1 2026 filing.

Kensington (TTM)$95.7MLas Chispas$122.7MNew Afton-$13.8MOther Mining Properties (TTM)-$72.5MPalmarejo (TTM)$167.7MRainy River-$15.3MRochester (TTM)$91.8MSilvertip (TTM)-$47.1M
Latest FilingQ1 2026
Report Date2026-05-06
Market Cap$19.2B
P/E Ratio23.97
ROE12.15%

Products & Services

Concentration Risk, Percentage

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
concentrate5.3%4.5%4.5%4.5%4.5%—
dore19.8%20.5%20.5%20.5%20.5%—

Revenue

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Metal sales$305.4M$360.1M$480.7M$554.6M—$856.2M
Gold sales$205.2M$235.3M$323.1M$360.5M—$475.2M
Silver sales$100.2M$124.7M$157.5M$194.1M—$362.2M
Product, Copper—————$18.8M

Costs applicable to sales

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Mineral, Exploration$16.7M$19.7M$23.3M$25.1M—$25.7M

Geographic

Long-Lived Assets

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Canada$237.3M$236.9M$237.9M$239.1M$239.3M$9.8B
Mexico$267.1M$1.8B$1.8B$1.8B$1.8B$1.8B
United States$1.3B$1.3B$1.3B$1.3B$1.3B$1.3B
Other$233.0K$233.0K$233.0K$233.0K$233.0K$233.0K

Revenue

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Mexico$89.1M$153.8M$216.8M$247.3M$277.3M$381.9M
United States$216.4M$206.2M$263.9M$307.2M$397.6M$340.1M
Canada—$0.0———$134.2M

Business Segments

Amortization

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Las Chispas—$8.9M$22.4M$30.9M—$35.3M
Rainy River—————$16.7M
Rochester$15.9M$14.9M$16.7M$18.5M—$16.0M
New Afton—————$14.2M
Kensington$8.5M$7.5M$10.2M$10.4M—$8.7M
Palmarejo$9.6M$9.2M$9.4M$10.1M—$6.8M
Silvertip$799.0K$946.0K$928.0K$989.0K—$956.0K
Wharf$1.6M$1.5M$1.5M$1.8M—$893.0K
Other Mining Properties$169.0K$178.0K$194.0K$220.0K—$253.0K

G&A

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Other Mining Properties—$3.1M$3.1M$3.1M$3.1M$19.8M
Las Chispas—$2.5K$2.5K$2.5K$2.5K$415.0K
Rochester—$81.0K$81.0K$81.0K$81.0K$387.0K
Palmarejo—$123.5K$123.5K$123.5K$123.5K$352.0K
Kensington—$72.5K$72.5K$72.5K$72.5K$351.0K
Wharf—$65.5K$65.5K$65.5K$65.5K$316.0K
Rainy River—————$107.0K
New Afton—————-$57.0K
Silvertip—$0.0$0.0$0.0$0.0$0.0

Income from operations

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Palmarejo$28.8M$37.4M$49.0M$52.4M—$124.5M
Las Chispas—$4.3M$18.3M$23.9M—$122.7M
Rochester$15.3M$15.0M$26.4M$35.1M—$108.0M
Kensington$19.2M$11.7M$31.3M$33.5M—$49.4M
Other Mining Properties-$20.4M-$22.2M-$15.9M-$13.9M—-$40.2M
Wharf$33.4M$26.0M$44.0M$60.2M—$27.8M
Rainy River—————-$15.3M
Silvertip-$9.8M-$10.1M-$13.1M-$14.1M—-$13.9M
New Afton—————-$13.8M

Income (loss) before income and mining taxes

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Las Chispas—$4.7M$19.2M$24.9M—$127.1M
Palmarejo$31.2M$36.8M$47.7M$51.5M—$124.4M
Rochester—$12.3M$23.7M$32.5M—$107.1M
Kensington$18.6M$11.5M$31.0M$33.3M—$49.3M
Other Mining Properties-$30.2M-$29.3M-$19.0M-$18.1M—-$47.2M
Wharf$32.8M$25.9M$43.9M$60.2M—$27.7M
Silvertip-$9.8M-$10.0M-$13.2M-$14.2M—-$14.1M
New Afton—————-$12.8M
Rainy River—————-$12.8M

Other, net

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Other Mining Properties$0.0$785.0K$2.4M-$674.0K-$9.6M-$7.0M
Las Chispas—$428.0K$804.0K$953.0K—$4.4M
Rainy River—————$2.6M
New Afton—————$953.0K
Rochester-$107.0K-$88.0K-$152.0K-$106.0K-$2.3M-$948.0K
Silvertip-$55.0K$97.0K-$84.0K-$85.0K$169.0K-$177.0K
Kensington-$69.0K-$85.0K-$176.0K-$104.0K—-$116.0K
Wharf-$385.0K-$43.0K-$29.0K-$53.0K-$16.0K-$74.0K
Palmarejo$2.4M-$688.0K-$1.3M-$796.0K—-$61.0K

Other operating expenses

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Other Mining Properties$19.5M$21.6M$15.2M$13.0M$29.2M$19.1M
Silvertip$2.8M$3.1M$2.9M$3.1M$3.2M$3.7M
Rochester$1.9M$2.8M$2.7M$3.7M$3.0M$2.2M
Palmarejo$1.3M$1.6M$3.0M$1.9M$1.2M$808.0K
Wharf$1.1M$1.2M$1.1M$2.2M$1.2M$669.0K
Las Chispas—$67.0K$925.0K$660.0K$510.0K$213.0K
Kensington$362.0K$570.0K$622.0K$6.1M$665.0K$107.0K

Payments to Acquire Productive Assets

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Rochester$13.8M$14.9M$24.5M$11.6M—$22.8M
Wharf$2.9M$7.4M$3.6M$3.2M—$13.1M
Las Chispas—$5.3M$9.2M$9.8M—$12.5M
Kensington$18.9M$15.5M$16.3M$15.6M—$9.1M
Palmarejo$9.9M$5.9M$5.6M$5.7M—$8.5M
Rainy River—————$6.4M
Silvertip$1.7M$854.0K$1.5M$2.6M—$1.6M
New Afton—————$0.0
Other Mining Properties$431.0K$263.0K$61.0K$638.0K—$0.0

Pre-development, reclamation, and other

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Other Mining Properties—$2.3M$2.3M$2.3M$2.3M$19.1M
Silvertip—$769.5K$769.5K$769.5K$769.5K$3.7M
Rochester—$607.5K$607.5K$607.5K$607.5K$2.2M
Rainy River—————$2.1M
New Afton—————$896.0K
Palmarejo—$283.8K$283.8K$283.8K$283.8K$808.0K
Wharf—$231.5K$231.5K$231.5K$231.5K$669.0K
Las Chispas—$14.3K$14.3K$14.3K$14.3K$213.0K
Kensington—$70.0K$70.0K$70.0K$70.0K$107.0K

Stockpile ore

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Rainy River—————$244.2M
Las Chispas—$113.3M$88.9M$62.1M$73.6M$79.3M
New Afton—————$19.3M
Kensington$3.1M$2.2M$2.8M$1.4M$2.3M$10.0M
Palmarejo$3.2M$800.0K$2.5M$2.4M$1.1M$2.5M
Wharf$500.0K$500.0K$500.0K$1.3M$8.4M$1.7M

Total assets for reportable segments

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
New Afton—————$6.1B
Rainy River—————$3.9B
Las Chispas—$1.7B$1.7B$1.7B$1.7B$1.7B
Rochester$1.2B$1.2B$1.3B$1.3B$1.2B$1.3B
Palmarejo$316.2M$312.0M$308.5M$306.4M$312.0M$309.8M
Kensington$223.5M$233.2M$246.5M$255.2M$233.2M$271.7M
Silvertip$219.6M$219.1M$221.7M$222.1M$219.1M$220.1M
Wharf$119.4M$124.8M$125.0M$124.5M$124.8M$150.3M
Other Mining Properties$55.4M$62.9M$58.1M$65.1M$62.9M$80.4M

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
NewGold—————-$17.8M

Long-term stockpile

SegmentQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Rainy River—————$195.8M
Rochester————$42.1M$42.1M