OpenCapital
Beta
Calendar
Stocks
Metrics
Connect AI
/
Stocks
Portfolio
Sign In
Toggle navigation menu
Stocks
Dell Technologies
Cash Flow Statement
Income Statement
Balance Sheet
Cash Flow
Segments
Dell Technologies Cash Flow Statement
Operating, investing, and financing cash movements
Based on the Q1 2026 filing.
Net Cash From Operating (TTM)
$11.3B
Net Cash From Investing (TTM)
-$1.8B
Net Cash From Financing (TTM)
-$7.2B
Capital Expenditures (TTM)
$2.6B
Depreciation And Amortization Cf (TTM)
$3.1B
Net Change In Cash (TTM)
-$3.8B
Latest Filing
Q1 2026
Report Date
2026-03-16
Market Cap
$191.75B
P/E Ratio
32.30
ROE
-300.4%
Operating
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Other non-cash income (expense)
-$48.0M
-$16.0M
-$174.0M
—
—
—
Change in accounts payable
—
—
$4.5B
—
—
—
Change in accounts receivable
—
$31.0M
-$691.0M
—
—
—
Change in deferred revenue
-$1.1B
-$974.0M
-$230.0M
—
—
—
Change in inventories
—
$3.1B
$734.0M
—
—
—
Other working capital changes
-$991.0M
-$744.0M
$3.3B
—
—
—
Change in Finance Receivables
$1.1B
—
-$23.0M
—
—
—
Deferred income taxes
—
-$193.0M
-$256.0M
—
—
—
Depreciation and amortization
$756.0M
$867.0M
$738.0M
—
—
—
Other Non-Cash Income (Expense)
-$48.0M
-$16.0M
-$174.0M
—
—
—
Other Non-cash Income (Expense)
-$48.0M
-$16.0M
-$174.0M
—
—
—
Other Non-cash Income (Expense)
-$48.0M
-$16.0M
-$174.0M
—
—
—
Net cash from operating activities
$1.2B
—
$2.8B
—
—
—
Net income
$1.2B
$1.5B
$965.0M
$1.2B
$1.5B
$2.3B
Other non-cash income (expense)
-$48.0M
-$16.0M
-$174.0M
—
—
—
Other Noncash Income (Expense)
-$48.0M
-$16.0M
-$174.0M
—
—
—
Other Non-cash Income and Expense
-$48.0M
-$16.0M
-$174.0M
—
—
—
Other Non-Cash Adjustments
-$48.0M
-$16.0M
-$174.0M
—
—
—
Other Non-Cash Income and Expense
-$48.0M
-$16.0M
-$174.0M
—
—
—
Stock-based compensation
$165.0M
$251.0M
$190.0M
—
—
—
Investing
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Capital expenditures
$669.0M
$740.0M
$568.0M
—
—
—
Payment for (Proceeds from) Other Investing Activity
-$27.0M
-$120.0M
-$13.0M
—
—
—
Proceeds from disposition of marketable securities and other investments
$71.0M
$252.0M
$31.0M
—
—
—
Net cash from investing activities
-$617.0M
-$855.0M
-$88.0M
—
—
—
Other investing activities
-$27.0M
-$120.0M
-$13.0M
—
—
—
Proceeds from maturities/sales of investments
$71.0M
$252.0M
$31.0M
—
—
—
Proceeds from sale of businesses
$0.0
-$533.0M
$533.0M
—
—
—
Purchases of investments
$46.0M
—
$97.0M
—
—
—
Other
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Net cash from discontinued operations
$1.4B
-$9.6B
$4.0B
—
—
—
Effect of exchange rate changes on cash
$30.0M
-$313.0M
$89.0M
—
—
—
Change in Cash Classified within Assets Held for Sale
$1.4B
-$9.6B
$4.0B
—
—
—
Less: Net increase (decrease) in cash classified within assets held for sale
$1.4B
-$9.6B
$4.0B
—
—
—
Financing
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Proceeds from issuance of debt
$6.5B
—
$6.3B
—
—
—
Repayments of debt
$4.0B
$3.2B
$2.3B
—
—
—
Dividends paid
$351.0M
$162.0M
$396.0M
—
—
—
Other, net
-$52.0M
—
-$33.0M
—
—
—
Payment of Deferred Purchase Consideration
-$52.0M
—
-$33.0M
—
—
—
Noncontrolling interest transactions and other
-$52.0M
—
-$33.0M
—
—
—
Net cash from financing activities
$857.0M
-$6.4B
$1.2B
—
—
—
Other financing activities
-$52.0M
—
-$33.0M
—
—
—
Noncontrolling Interests Activity and Other
-$52.0M
—
-$33.0M
—
—
—
Proceeds from issuance of common stock
$4.0M
—
$1.3M
$1.3M
$1.3M
$1.3M
Repurchases of common stock
$1.2B
—
$2.0B
—
—
—
Taxes paid for net share settlement
$22.0M
$198.0M
$352.0M
—
—
—
Free Cash Flow
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Free cash flow
$503.0M
—
$2.2B
—
—
—
Supplemental
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Income taxes paid
$138.8M
$138.8M
$315.3M
$315.3M
$315.3M
$315.3M
Interest paid
$326.0M
$326.0M
$338.5M
$338.5M
$338.5M
$338.5M