Income StatementBalance SheetCash FlowSegments
Fair Isaac logo

Fair Isaac Income Statement

Revenue, expenses, and profitability over time

Fair Isaac generated $2.3B in trailing twelve-month revenue, up 0.2% year-over-year. Net income was $759.6M with a 33.67% net margin. Gross margin stands at 84.16% and operating margin at 50.37%. Diluted EPS is $31.56, which grew 0.4% year-over-year. Based on the Q1 2026 filing.

Total Revenue (TTM)$2.3BGross Profit (TTM)$1.9BOperating Income (TTM)$1.1BNet Income (TTM)$759.6MEps Diluted (TTM)$31.56
Latest FilingQ1 2026
Report Date2026-04-28
Market Cap$27.4B
P/E Ratio36.08
ROE-47.1%

Other

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Other comprehensive income (loss), net of tax-$16.1M$6.4M$13.0M-$3.8M-$67.0K-$3.4M
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$136.5M$169.0M$194.8M$151.2M$158.3M$261.0M
Foreign currency translation gains (losses)-$16.1M$6.4M$13.0M-$3.8M-$67.0K-$3.4M
Other income, net (Note 6)$89.0K-$1.3M$7.4M$5.2M-$112.0K-$1.9M
Revenue From Contract With Customer Excluding Assessed Tax$440.0M$498.7M$536.4M$515.8M$512.0M$691.7M
Foreign Currency Translation Adjustment, Net of Tax-$16.1M$6.4M$13.0M-$3.8M-$67.0K-$3.4M
Other Comprehensive Income (Loss)$136.5M$169.0M$194.8M$151.2M$158.3M$261.0M

Operating Expenses

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Depreciation and amortization$0.0$0.0$0.0$0.0$4.0M$3.9M
Research and development$45.1M$45.0M$47.2M$51.0M$49.9M$53.9M
Restructuring charges$2.7M$2.7M$2.7M$2.7M——
Selling, general and administrative$128.0M$120.4M$139.1M$125.5M$140.7M$144.1M
Total operating expenses$260.4M$253.1M$273.9M$278.6M$277.9M$289.2M

Earnings Per Share

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Basic earnings per share$6.26$6.67$7.49$6.48$6.68$11.19
Diluted earnings per share$6.14$6.59$7.40$6.41$6.61$11.14
Weighted-average shares, basic24.4M24.4M24.3M—23.7M23.6M
Weighted-average shares, diluted24.8M24.7M24.6M—24M23.7M

Operating Income

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Gross profit$352.6M$411.1M$448.8M$424.6M$424.7M$600.5M
Operating income$179.5M$245.6M$262.5M$237.2M$234.0M$402.5M

Other Income & Expense

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Other Charges$89.0K-$1.3M$7.4M$5.2M-$112.0K-$1.9M
Interest expense$29.5M$31.4M$32.9M$39.9M$42.0M$44.6M
Other income (expense), net$89.0K-$1.3M$7.4M$5.2M-$112.0K-$1.9M

Income Before Tax

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Income before income taxes$150.1M$213.0M$237.0M$202.5M$191.9M$356.0M

Tax

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Income tax expense-$2.4M$50.4M$55.2M$47.4M$33.6M$91.6M

Net Income

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Net income$152.5M$162.6M$181.8M$155.0M$158.4M$264.5M

Cost of Revenue

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Total cost of revenue$87.3M$87.6M$87.6M$91.2M$87.3M$91.2M

Revenue

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Total revenue$440.0M$498.7M$536.4M$515.8M$512.0M$691.7M