Latest FilingQ1 2026
Report Date2026-05-08
Market Cap$92.1B
P/E Ratio19.34
ROE-224.31%

Operating

MetricQ3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26
Other non-cash income (expense)-$40.0M-$215.0M-$57.0M
Other non-cash income (expense)-$40.0M-$215.0M-$57.0M
Change in accounts payable$0.0$3.4B$1.9B
Change in income taxes payable/receivable$63.0M-$320.0M$134.0M
Change in inventories$899.0M$2.0B
Change in operating lease liabilities-$50.0M-$202.0M-$89.0M
Other working capital changes-$827.0M$883.0M$165.0M
Change in receivables$0.0$1.8B$2.1B
Benefit from Receivables-$151.0M-$211.0M$196.0M
Deferred income taxes-$49.0M$118.0M$8.0M
Depreciation and amortization$65.0M$53.0M$62.0M
Gain (loss) on sale of assets-$570.0M-$17.0M
Impairment charges$6.0M$88.0M$2.0M
Other Non-Cash Income (Expense)-$40.0M-$215.0M-$57.0M
Other Non-cash Income (Expense)-$40.0M-$215.0M-$57.0M
Other Non-cash Income (Expense)-$40.0M-$215.0M-$57.0M
Net cash from operating activities$1.2B$3.4B-$918.0M
Net income$928.0M$237.0M$831.0M$1.2B$1.3B$1.9B
Other non-cash income (expense)-$40.0M-$215.0M-$57.0M
Amortization$123.0M$50.0M$95.0M
Depreciation$65.0M$53.0M$62.0M
Gain (Loss) on Disposition of Other Assets-$570.0M-$17.0M
Income and other taxes$63.0M-$320.0M$134.0M
Increase (Decrease) in Deferred Income Taxes-$49.0M$118.0M$8.0M
Litigation liabilities-$12.0M$0.0
Operating lease liabilities-$50.0M-$202.0M-$89.0M
Charges (credits) associated with last-in, first-out inventory method-$10.0M$110.0M-$7.0M
Impairment of assets and other charges$6.0M$88.0M$2.0M
Other Noncash Income (Expense)-$40.0M-$215.0M-$57.0M
Accounts Receivable, Credit Loss Expense (Reversal)-$151.0M-$211.0M$196.0M
Other Non-cash Income and Expense-$40.0M-$215.0M-$57.0M
Other Non-Cash Adjustments-$40.0M-$215.0M-$57.0M
Other Non-Cash Income and Expense-$40.0M-$215.0M-$57.0M
Provision for credit losses-$151.0M-$211.0M$196.0M

Free Cash Flow

MetricQ3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26
Free cash flow$1.1B$3.1B-$1.0B