Latest FilingQ1 2026
Report Date2026-04-30
Market Cap$90.1B
P/E Ratio20.73
ROE71.21%

Operating

MetricQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Other non-cash income (expense)-$3.3M-$6.6M-$2.6M-$2.5M
Amortization of Investment Discount and Premium$29.9M$4.4M$22.4M$22.5M
Accretion (amortization) of discounts and premiums on investments$29.9M$4.4M$22.4M$22.5M
Other non-cash income (expense)-$3.3M-$6.6M-$2.6M-$2.5M
Change in accrued liabilities-$305.9M$608.4M$311.5M-$376.2M
Benefit from Receivables$11.3M$17.7M$13.0M$10.3M
Depreciation and amortization$151.0M$147.1M$145.7M$146.7M$145.6M$146.4M
Accretion (Amortization) of Investment Discounts and Premiums$29.9M$4.4M$22.4M$22.5M
Amortization of Contract Acquisition Assets$316.7M$253.9M$293.3M$298.6M
Other Non-Cash Income (Expense)-$3.3M-$6.6M-$2.6M-$2.5M
Other Non-cash Income (Expense)-$3.3M-$6.6M-$2.6M-$2.5M
Other Non-cash Income (Expense)-$3.3M-$6.6M-$2.6M-$2.5M
Net cash from operating activities$950.8M$1.7B$1.4B$642.3M
Net income$963.2M$1.2B$910.7M$1.0B$1.1B$1.4B
Other non-cash income (expense)-$3.3M-$6.6M-$2.6M-$2.5M
Accretion (Amortization) of Discounts and Premiums, Investments$29.9M$4.4M$22.4M$22.5M
Amortization of costs capitalized to obtain revenue contracts, net$316.7M$253.9M$293.3M$298.6M
Deferred income taxes$76.4M$19.8M$64.8M
Increase (Decrease) in Accounts and Notes Receivable-$30.5M$284.6M$7.9M-$102.0M
Accounts payable-$73.0M$67.0M$18.6M-$38.0M
Increase (Decrease) in Contract with Customer, Asset$286.6M$334.4M$399.5M$271.4M
Increase (Decrease) in Other Operating Assets$133.0M$342.4M
Principal pension plans employer contributions-$2.8M-$7.1M-$4.9M-$3.8M
Other Noncash Income (Expense)-$3.3M-$6.6M-$2.6M-$2.5M
Accounts Receivable, Credit Loss Expense (Reversal)$11.3M$17.7M$13.0M$10.3M
Other Non-cash Income and Expense-$3.3M-$6.6M-$2.6M-$2.5M
Other Non-Cash Adjustments-$3.3M-$6.6M-$2.6M-$2.5M
Other Non-Cash Income and Expense-$3.3M-$6.6M-$2.6M-$2.5M
Accretion (Amortization) of Investment Discounts and Premiums$29.9M$4.4M$22.4M$22.5M
Stock-based compensation$71.3M$70.6M$63.6M$58.7M

Free Cash Flow

MetricQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Free cash flow$936.4M$1.7B$1.4B$595.6M