OpenCapital
Beta
Calendar
Stocks
Metrics
Connect AI
/
Stocks
Portfolio
Sign In
Toggle navigation menu
Stocks
Automatic Data Processing, Inc.
Cash Flow Statement
Income Statement
Balance Sheet
Cash Flow
Segments
Automatic Data Processing, Inc. Cash Flow Statement
Operating, investing, and financing cash movements
Based on the Q1 2026 filing.
Net Cash From Operating (TTM)
$4.8B
Net Cash From Investing (TTM)
-$3.7B
Net Cash From Financing (TTM)
-$317.8M
Capital Expenditures (TTM)
$156.6M
Depreciation And Amortization Cf (TTM)
$584.4M
Net Change In Cash (TTM)
$1.2B
Latest Filing
Q1 2026
Report Date
2026-04-30
Market Cap
$90.1B
P/E Ratio
20.73
ROE
71.21%
Operating
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Other non-cash income (expense)
-$3.3M
-$6.6M
-$2.6M
-$2.5M
—
—
Amortization of Investment Discount and Premium
$29.9M
$4.4M
$22.4M
$22.5M
—
—
Accretion (amortization) of discounts and premiums on investments
$29.9M
$4.4M
$22.4M
$22.5M
—
—
Other non-cash income (expense)
-$3.3M
-$6.6M
-$2.6M
-$2.5M
—
—
Change in accrued liabilities
-$305.9M
$608.4M
$311.5M
-$376.2M
—
—
Benefit from Receivables
$11.3M
$17.7M
$13.0M
$10.3M
—
—
Depreciation and amortization
$151.0M
$147.1M
$145.7M
$146.7M
$145.6M
$146.4M
Accretion (Amortization) of Investment Discounts and Premiums
$29.9M
$4.4M
$22.4M
$22.5M
—
—
Amortization of Contract Acquisition Assets
$316.7M
$253.9M
$293.3M
$298.6M
—
—
Other Non-Cash Income (Expense)
-$3.3M
-$6.6M
-$2.6M
-$2.5M
—
—
Other Non-cash Income (Expense)
-$3.3M
-$6.6M
-$2.6M
-$2.5M
—
—
Other Non-cash Income (Expense)
-$3.3M
-$6.6M
-$2.6M
-$2.5M
—
—
Net cash from operating activities
$950.8M
$1.7B
$1.4B
$642.3M
—
—
Net income
$963.2M
$1.2B
$910.7M
$1.0B
$1.1B
$1.4B
Other non-cash income (expense)
-$3.3M
-$6.6M
-$2.6M
-$2.5M
—
—
Accretion (Amortization) of Discounts and Premiums, Investments
$29.9M
$4.4M
$22.4M
$22.5M
—
—
Amortization of costs capitalized to obtain revenue contracts, net
$316.7M
$253.9M
$293.3M
$298.6M
—
—
Deferred income taxes
$76.4M
—
$19.8M
$64.8M
—
—
Increase (Decrease) in Accounts and Notes Receivable
-$30.5M
$284.6M
$7.9M
-$102.0M
—
—
Accounts payable
-$73.0M
$67.0M
$18.6M
-$38.0M
—
—
Increase (Decrease) in Contract with Customer, Asset
$286.6M
$334.4M
$399.5M
$271.4M
—
—
Increase (Decrease) in Other Operating Assets
$133.0M
—
—
$342.4M
—
—
Principal pension plans employer contributions
-$2.8M
-$7.1M
-$4.9M
-$3.8M
—
—
Other Noncash Income (Expense)
-$3.3M
-$6.6M
-$2.6M
-$2.5M
—
—
Accounts Receivable, Credit Loss Expense (Reversal)
$11.3M
$17.7M
$13.0M
$10.3M
—
—
Other Non-cash Income and Expense
-$3.3M
-$6.6M
-$2.6M
-$2.5M
—
—
Other Non-Cash Adjustments
-$3.3M
-$6.6M
-$2.6M
-$2.5M
—
—
Other Non-Cash Income and Expense
-$3.3M
-$6.6M
-$2.6M
-$2.5M
—
—
Accretion (Amortization) of Investment Discounts and Premiums
$29.9M
$4.4M
$22.4M
$22.5M
—
—
Stock-based compensation
$71.3M
$70.6M
$63.6M
$58.7M
—
—
Investing
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Capital expenditures
$14.4M
$61.4M
$34.1M
$46.7M
—
—
Payment for (Proceeds from) Other Investing Activity
$15.3M
—
$3.4M
$13.7M
—
—
Payments to Acquire Intangible Assets
$128.2M
$67.7M
$101.5M
$94.1M
—
—
Payments to Acquire Other Property, Plant, and Equipment
$14.4M
$61.4M
$34.1M
$46.7M
—
—
Proceeds From Sale And Maturity Of Available For Sale Securities
$2.2B
$346.8M
$2.8B
$1.9B
—
—
Proceeds from disposals of property, plant and equipment
-$3.3M
$3.3M
$7.5M
$0.0
—
—
Net cash from investing activities
-$895.1M
-$918.7M
—
-$1.9B
—
—
Payments for Deposits
$128.2M
$67.7M
$101.5M
$94.1M
—
—
Financing
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Proceeds from issuance of debt
-$988.9M
$988.9M
$991.4M
$0.0
—
—
Repayments of debt
$200.0K
$400.0K
$1.0B
$300.0K
—
—
Dividends paid
$683.4M
$517.1M
$625.8M
$626.7M
—
—
Net increase in client funds obligations
$47.1B
-$35.6B
-$8.9B
$573.1M
—
—
Net (payments)/proceeds related to reverse repurchase agreements
—
-$364.7M
—
—
—
—
Net (repurchases)/proceeds from stock-based compensation plans and stock purchase plan
-$52.0M
$138.7M
—
-$57.8M
—
—
Payments for Hedge, Financing Activities
-$12.5M
$12.5M
$3.1M
$0.0
—
—
Payments For Proceeds From Previous Acquisition
$22.9M
$1.1B
—
-$500.0K
—
—
Proceeds from (repayments of) short-term borrowings, net
-$9.1B
$4.8B
$4.8B
$438.5M
—
—
Net cash from financing activities
$35.8B
-$31.3B
-$5.1B
$164.1M
—
—
Repurchases of common stock
$509.2M
$74.7M
$324.0M
$366.0M
—
—
Free Cash Flow
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Free cash flow
$936.4M
$1.7B
$1.4B
$595.6M
—
—
Other
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Effect of exchange rate changes on cash
$11.8M
-$41.5M
$50.0M
-$6.7M
—
—
Net increase (decrease) in cash
$35.9B
-$30.5B
-$3.1B
-$1.1B
—
—
U.S. federal
—
$548.0M
$3.0M
$11.5M
—
—
Supplemental
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Interest paid
$113.2M
$86.0M
$86.9M
$130.3M
—
—
Income Taxes Paid, Net
$239.0M
$533.2M
$361.1M
$73.8M
—
—