OpenCapital
Beta
Calendar
Stocks
Metrics
Connect AI
/
Stocks
Portfolio
Sign In
Toggle navigation menu
Stocks
Autodesk
Cash Flow Statement
Income Statement
Balance Sheet
Cash Flow
Segments
Autodesk Cash Flow Statement
Operating, investing, and financing cash movements
Based on the Q1 2026 filing.
Net Cash From Operating (TTM)
$1.7B
Net Cash From Investing (TTM)
-$207.0M
Net Cash From Financing (TTM)
-$1.3B
Capital Expenditures (TTM)
$41.0M
Depreciation And Amortization Cf (TTM)
$195.0M
Net Change In Cash (TTM)
$135.0M
Latest Filing
Q1 2026
Report Date
2026-03-03
Market Cap
$50.9B
P/E Ratio
45.27
ROE
39.68%
Investing
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Acquisitions, net of cash acquired
$0.0
$825.0M
$0.0
—
—
—
Capital expenditures
$9.0M
$14.0M
$8.0M
—
—
—
Payment for (Proceeds from) Other Investing Activity
$4.0M
-$9.0M
$1.0M
—
—
—
Payments to Acquire Intangible Assets
$13.0M
$35.0M
$7.0M
—
—
—
Payments To Acquire Strategic Investments
$5.5M
$5.5M
$54.0M
$54.0M
$54.0M
$54.0M
Net cash from investing activities
-$109.0M
-$802.0M
$58.0M
—
—
—
Payments for Deposits
$13.0M
$35.0M
$7.0M
—
—
—
Financing
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Repayments of Lines of Credit
—
-$300.0M
$75.0M
$75.0M
$75.0M
$75.0M
Proceeds from issuance of debt
—
-$499.0M
$124.8M
$124.8M
$124.8M
$124.8M
Other, net
$0.0
$6.0M
-$1.0M
—
—
—
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Share-based Liabilities Paid
$0.0
$4.0M
$0.0
—
—
—
Payment of Deferred Purchase Consideration
$0.0
$6.0M
-$1.0M
—
—
—
Noncontrolling interest transactions and other
$0.0
$6.0M
-$1.0M
—
—
—
Repayments of Lines of Credit
—
-$300.0M
$75.0M
$75.0M
$75.0M
$75.0M
Net cash from financing activities
-$345.0M
-$8.0M
-$415.0M
—
—
—
Noncontrolling Interests Activity and Other
$0.0
$6.0M
-$1.0M
—
—
—
Repayments of Acquisition Credit Facilities
—
-$300.0M
$75.0M
$75.0M
$75.0M
$75.0M
Proceeds from issuance of common stock
$62.0M
—
$75.0M
—
—
—
Repurchases of common stock
$359.0M
—
$354.0M
—
—
—
Taxes paid for net share settlement
$48.0M
$18.0M
$135.0M
—
—
—
Repayments of lines of credit
—
-$300.0M
$75.0M
$75.0M
$75.0M
$75.0M
Operating
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Change in accounts payable
$78.0M
$143.0M
-$111.0M
—
—
—
Change in accounts receivable
—
$334.0M
-$515.0M
—
—
—
Change in deferred revenue
—
—
-$204.0M
—
—
—
Other working capital changes
$27.0M
-$23.0M
$23.0M
—
—
—
Depreciation and amortization
$48.0M
$35.0M
$48.0M
$47.0M
$50.0M
$50.0M
Amortization of Contract Acquisition Assets
$51.0M
$76.0M
$96.0M
$123.0M
$145.0M
$172.0M
Net cash from operating activities
$439.0M
$144.0M
$564.0M
—
—
—
Net income
$275.0M
$304.0M
$152.0M
$313.0M
$343.0M
$316.0M
Asset write-downs
$2.0M
-$19.0M
$14.0M
—
—
—
Amortization of costs capitalized to obtain revenue contracts, net
$51.0M
$76.0M
$96.0M
$123.0M
$145.0M
$172.0M
Income and other taxes
$43.0M
$8.0M
$27.0M
—
—
—
Increase (Decrease) in Deferred Income Taxes
-$118.0M
$392.0M
-$78.0M
—
—
—
Increase (Decrease) in Prepaid Expense and Other Assets
$280.0M
—
$304.0M
—
—
—
Stock-based compensation
$186.0M
$76.0M
$230.0M
—
—
—
Free Cash Flow
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Free cash flow
$430.0M
$130.0M
$556.0M
—
—
—
Other
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Effect of exchange rate changes on cash
$1.0M
-$17.0M
$10.0M
—
—
—
Net increase (decrease) in cash
-$14.0M
-$683.0M
$217.0M
—
—
—
Other Restructuring Costs
$3.8M
$3.8M
$4.8M
$4.8M
$4.8M
$4.8M
Supplemental
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Interest paid
$17.3M
$17.3M
$19.0M
$19.0M
$19.0M
$19.0M
Income Taxes Paid, Net
$70.3M
$70.3M
$64.5M
$64.5M
$64.5M
$64.5M