Skip to content

D&A at other companies

Brown & Brown logo
Brown & BrownBRO
$17M+54.5%
Aon plc logo
Aon plcAON
$46M0.0%
Corvel logo
CorvelCRVL
$8.27M+8.7%
Willis Towers Watson logo
Willis Towers WatsonWTW
$48M0.0%
Goosehead Insurance, Inc. logo
Goosehead Insurance, Inc.GSHD
$3.21M+17.9%
The Baldwin Insurance Group, Inc. logo
The Baldwin Insurance Group, Inc.BWIN
$57.08M+108%

Segments

By segment

See full
Brokerage$49M+48.5%
Risk Management$10M0.0%
Corporate$2M0.0%

Other financials

Income statement

See full
Revenue$4.8B+27.7%
Gross profit$2.0B+16.3%
Net income$822.0M+16.8%
EPS (diluted)$3.16+16.2%

Balance sheet

See full
Cash & equivalents$1.4B-91.5%
Total debt$14.0B+5.7%
Total equity$23.8B+6.5%
Total assets$78.3B+5.7%

Cash flow

See full
Operating cash flow$957.0M+9.7%
CapEx$36.0M+28.6%
Free cash flow$921.0M+9.1%

Valuation

See full
Market cap$55.98B-31.7%
Enterprise value$68.58B-12.7%
P/E34.7×-17.9×
P/S3.7×-3.1×

Profitability

See full
Gross margin99.7%+14.0pp
Net margin10.8%-2.2pp
FCF margin21%-0.1pp

Returns & leverage

See full
Return on equity7%-2.3pp
Debt / equity0.6×0.0×
Current ratio1.1×-0.4×

Questions, answered.

What does D&A mean?
Non-cash expense representing the systematic allocation of tangible asset costs (depreciation) and intangible asset costs (amortization) over their useful lives.