The Beachbody Company BODI Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Gross margin | 73%+4.4pp | 68.6%+7.3pp | 61.3%+7.9pp | 53.4%-9.0pp | |
| Operating margin | 2.2%+18.0pp | -15.8%+10.9pp | -26.7%+2.6pp | -29.3%+4.7pp | |
| Returns | |||||
| Return on invested capital | 23%+140pp | -117.5%-9.1pp | -108.4%-21.3pp | -87.1%+57.0pp | |
| Efficiency | |||||
| Asset turnover | 1.6×-0.3× | 1.9×+0.4× | 1.5×+0.2× | 1.3×-0.5× | |
| Liquidity | |||||
| Current ratio | 0.7×+0.1× | 0.6×-0.1× | 0.7×-0.3× | 1×-0.3× | |
| Leverage | |||||
| Debt-to-equity | 0.8×0.0× | 0.8×+0.4× | 0.4×+0.2× | 0.2×+0.2× | |
| Net debt / EBITDA | -1×— | —— | —— | —— | |
| Per Share | |||||
| Book value per share | $4.49+8.7% | $4.13-68.9% | $13.27-61.4% | $34.40+2,358% | |
| Valuation | |||||
| Market capitalization | $74.01M+178% | $42.58M-18.6% | $52.29M-67.8% | $162.22M-75.1% | |
| Price / sales | 0.3×+0.2× | 0.1×0.0× | 0.1×-0.1× | 0.2×-0.5× | |
| Price / book | 2.2×+0.8× | 1.5×+0.9× | 0.6×-0.1× | 0.8×-0.9× | |
| EV / EBITDA | 3×— | —— | —— | —— |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are The Beachbody Company's profit margins?
- The Beachbody Company (BODI) runs a 73.3% gross margin and a 5.3% operating margin, with a -15.1% net margin.
- Where do The Beachbody Company's ratios come from?
- Every ratio is computed from The Beachbody Company's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
