Latest FilingQ1 2026
Report Date2026-03-09
Market Cap$30.5B
P/E Ratio46.91
ROE17.88%

Operating

MetricQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Other non-cash income (expense)$389.0K$2.8M$1.4M-$3.9M
Gain on sale of property, plant, and equipment$0.0-$7.3M-$3.4M-$561.0K
Amortization of debt issuance costs$755.0K$99.0K$1.2M$516.0K
Change in accounts payable-$82.2M$35.0M
Change in accounts receivable$91.0K-$25.3M$13.4M$15.9M
Change in accrued liabilities$27.1M-$25.7M
Change in income taxes payable/receivable$56.2M-$6.5M-$15.2M-$5.6M
Change in inventories-$40.8M$23.6M$0.0$6.9M
Change in other assets$15.5M$20.0M
Other working capital changes$389.0K$2.8M$1.4M-$3.9M
Deferred income taxes-$63.8M-$8.8M-$47.5M
Depreciation and amortization$126.0M$75.8M$107.4M$109.0M
Gain (loss) on sale of assets$0.0-$7.3M-$3.4M-$561.0K
Other Non-Cash Income (Expense)$389.0K$2.8M$1.4M-$3.9M
Other Non-cash Income (Expense)$389.0K$2.8M$1.4M-$3.9M
Other Non-cash Income (Expense)$389.0K$2.8M$1.4M-$3.9M
Net cash from operating activities$438.1M$37.5M$333.9M$372.4M
Net income$180.9M$87.1M$98.3M$215.4M$206.3M$130.1M
Other non-cash income (expense)$389.0K$2.8M$1.4M-$3.9M
Amortization expense related to capitalized debt issuance costs$755.0K$99.0K$1.2M$516.0K
Increase (Decrease) in Deferred Income Taxes-$63.8M-$8.8M-$47.5M
Increase (Decrease) in Income Taxes Receivable$56.2M-$6.5M-$15.2M-$5.6M
Increase (Decrease) in Prepaid Expense and Other Assets$15.5M$20.0M
Inventory valuation adjustments$13.2M$2.2M$8.3M
Other Noncash Income (Expense)$389.0K$2.8M$1.4M-$3.9M
Other Non-cash Income and Expense$389.0K$2.8M$1.4M-$3.9M
Other Non-Cash Adjustments$389.0K$2.8M$1.4M-$3.9M
Other Non-Cash Income and Expense$389.0K$2.8M$1.4M-$3.9M
Stock-based compensation$19.6M$4.8M$12.2M$15.2M

Free Cash Flow

MetricQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Free cash flow$257.6M$0.0$153.1M$262.4M