Skip to content
OpenCapital
Get started

Estee Lauder Companies Inc. EL Goodwill Period Increase Decrease

Goodwill Period Increase Decrease at other companies

Cavco Industries logo
Cavco IndustriesCVCO
$21.72M+248,106%
Constellium logo
ConstelliumCSTM
$0—
Payoneer Global Inc. logo
Payoneer Global Inc.PAYO
$0—
Heritage Financial logo
Heritage FinancialHFWA
$0—
Proto Labs logo
Proto LabsPRLB
$0—
Minerals Technologies logo
Minerals TechnologiesMTX
$525K+950%

Segments

By product

See full
Skin Care-$19M—
Fragrance-$2M-200%
Hair Care$0-100%
Makeup$0—

Other financials

Income statement

See full
Revenue$3.7B+4.6%
Gross profit$2.8B+6.6%
Operating income$249.0M-18.6%
Net income$89.0M-44.0%
EPS (diluted)$0.24-45.5%

Balance sheet

See full
Cash & equivalents$3.1B+18.8%
Total debt$8.8B-6.2%
Total equity$4.0B-8.1%
Total assets$19.7B-1.1%

Cash flow

See full
Operating cash flow$412.0M+45.1%
CapEx$102.0M-16.4%
Free cash flow$310.0M+91.4%

Valuation

See full
Market cap$28.56B+6.5%
Enterprise value$34.24B+2.7%
P/S1.9×+0.1×

Profitability

See full
Gross margin74.7%+0.9pp
Operating margin2.9%—
Net margin-1.7%—
FCF margin8.7%+2.3pp

Returns & leverage

See full
Return on equity-5.9%—
Debt / equity2.2×0.0×
Current ratio1.3×-0.1×