OpenCapital
Beta
Calendar
Stocks
Metrics
Connect AI
/
Stocks
Portfolio
Sign In
Toggle navigation menu
Stocks
Emerson Electric
Cash Flow Statement
Income Statement
Balance Sheet
Cash Flow
Segments
Emerson Electric Cash Flow Statement
Operating, investing, and financing cash movements
Based on the Q2 2026 filing.
Net Cash From Operating (TTM)
$3.6B
Net Cash From Investing (TTM)
-$535.0M
Net Cash From Financing (TTM)
-$3.1B
Capital Expenditures (TTM)
$443.0M
Depreciation And Amortization Cf (TTM)
$1.5B
Net Change In Cash (TTM)
-$2.5B
Latest Filing
Q2 2026
Report Date
2026-05-05
Market Cap
$76.4B
P/E Ratio
31.00
ROE
12.46%
Investing
Metric
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Acquisitions, net of cash acquired
$37.0M
—
—
$1.0M
$0.0
$0.0
Capital expenditures
$83.0M
$87.0M
$93.0M
$168.0M
$97.0M
$85.0M
Payment for (Proceeds from) Other Investing Activity
$22.0M
$36.0M
$36.0M
$31.0M
$28.0M
—
Net cash from investing activities
-$142.0M
-$122.0M
-$129.0M
-$200.0M
-$125.0M
-$81.0M
Operating
Metric
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Change in accounts payable
-$53.0M
$18.0M
-$27.0M
$96.0M
-$33.0M
$119.0M
Change in accrued liabilities
-$166.0M
$182.0M
$151.0M
$114.0M
-$250.0M
—
Change in inventories
$86.0M
—
$24.0M
—
$141.0M
$110.0M
Other working capital changes
-$113.0M
$0.0
-$85.0M
-$81.0M
$36.0M
—
Change in receivables
-$156.0M
$181.0M
-$44.0M
$190.0M
-$119.0M
$194.0M
Depreciation and amortization
$383.0M
$384.0M
$372.0M
$379.0M
$359.0M
$369.0M
Net cash from operating activities
$777.0M
$241.0M
$1.1B
$1.0B
$699.0M
$779.0M
Net income
$593.0M
$430.0M
$586.0M
$637.0M
$606.0M
$618.0M
Net cash provided by operating activities from discontinued operations
$0.0
-$585.0M
$0.0
-$2.0M
—
—
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity, Increase (Decrease) in Operating Capital
$154.0M
$49.0M
—
—
$357.0M
$256.0M
Increase (Decrease) in Other Current Assets
$5.0M
$87.0M
$21.0M
$39.0M
$52.0M
$74.0M
Stock-based compensation
$68.0M
$59.0M
$71.0M
$65.0M
$55.0M
$58.0M
Financing
Metric
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Proceeds from issuance of debt
$386.0M
$386.0M
$386.0M
$386.0M
—
—
Repayments of debt
$2.0M
—
$501.0M
—
$587.0M
—
Dividends paid
$301.0M
$297.0M
$297.0M
$297.0M
$312.0M
$312.0M
Payments to Noncontrolling Interests
—
—
$73.0M
—
—
—
Settlement of AspenTech share awards
$19.0M
$19.0M
$19.0M
$19.0M
—
—
Other, net
-$91.0M
—
—
-$12.0M
-$104.0M
-$19.0M
Short-term borrowings/(repayments) less than 90 days — net
$2.0M
$2.6B
—
—
-$485.0M
$2.5B
Issuances - maturities longer than 90 days
$0.0
$2.5B
$2.8B
$2.7B
$3.5B
$974.0M
Repayments Of Debt Maturing In More Than Three Months
$0.0
$0.0
$1.3B
$3.6B
$2.1B
$3.5B
Payment of Deferred Purchase Consideration
-$91.0M
—
—
-$12.0M
-$104.0M
-$19.0M
Noncontrolling interest transactions and other
-$91.0M
—
—
-$12.0M
-$104.0M
-$19.0M
Net cash from financing activities
-$1.3B
-$1.1B
-$637.0M
-$1.5B
-$364.0M
-$649.0M
Proceeds from Short-Term Debt (Maturity > 3 Months)
$0.0
$2.5B
$2.8B
$2.7B
$3.5B
$974.0M
Proceeds from Short-Term Debt (Maturity > 3 Months)
$0.0
$2.5B
$2.8B
$2.7B
$3.5B
$974.0M
Noncontrolling Interests Activity and Other
-$91.0M
—
—
-$12.0M
-$104.0M
-$19.0M
Proceeds from Short-Term Debt (> 90 Days)
$0.0
$2.5B
$2.8B
$2.7B
$3.5B
$974.0M
Repurchases of common stock
$899.0M
$223.0M
$25.0M
$20.0M
$250.0M
$292.0M
Free Cash Flow
Metric
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Free cash flow
$694.0M
$154.0M
$977.0M
$842.0M
$602.0M
$694.0M
Other
Metric
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Effect of exchange rate changes on cash
-$98.0M
—
—
—
-$6.0M
-$6.0M
Net increase (decrease) in cash
-$754.0M
-$947.0M
—
-$675.0M
$204.0M
$43.0M