Edgewell Personal Care EPC Business Segments
| Q2 '26 | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | ||
|---|---|---|---|---|---|---|
| Revenue by Business | ||||||
| Sun and Skin Care | $225.4M+71.4% | $131.5M-11.1% | $148M-39.2% | $243.4M+5.3% | $231.1M+91.6% | |
| Wet Shave | $294.1M+1.0% | $291.3M-9.5% | $321.9M+1.5% | $317M+11.0% | $285.5M-3.1% | |
| D&A by Business | ||||||
| Sun and Skin Care | $1.9M+26.7% | $1.5M— | —— | —— | $3M+66.7% | |
| Total Segments | $6.5M-19.8% | $8.1M— | —— | —— | $4.8M-29.4% | |
| Wet Shave | $10.7M+2.9% | $10.4M— | —— | —— | $10.5M+10.5% | |
| Operating income (loss) by Business | ||||||
| Sun and Skin Care | $47.6M+1,422% | -$3.6M-172% | $5M-89.1% | $46M-9.4% | $50.8M+1,594% | |
| Wet Shave | $33.7M-20.1% | $42.2M-20.4% | $53M+20.2% | $44.1M-5.4% | $46.6M0.0% | |
| Other operating expenses by Business | ||||||
| Sun and Skin Care | $58.4M+11.7% | $52.3M— | —— | —— | $56.8M+14.1% | |
| Wet Shave | $88.8M+14.6% | $77.5M— | —— | —— | $87.4M+7.0% | |
| Cost of Product and Service Sold by Business | ||||||
| Sun and Skin Care | $119.4M+44.2% | $82.8M— | —— | —— | $123.5M+66.4% | |
| Wet Shave | $171.6M0.0% | $171.6M— | —— | —— | $151.5M-8.8% | |
| Goodwill, Gross by Business | ||||||
| Sun and Skin Care | $357.2M-0.1% | $357.5M0.0% | $357.5M-0.1% | $357.8M+0.3% | $356.8M+0.1% | |
| Wet Shave | $1.15B-0.2% | $1.15B0.0% | $1.15B0.0% | $1.15B+0.6% | $1.14B+0.3% | |
| Segment, Expenditure, Addition to Long-Lived Assets by Business | ||||||
| Sun and Skin Care | $5M+85.2% | $2.7M— | —— | —— | $7.4M+57.4% | |
| Wet Shave | $8.2M-3.5% | $8.5M— | —— | —— | $8.1M-24.3% | |
| Accumulated goodwill impairment loss by Business | ||||||
| Sun and Skin Care | $2M0.0% | $2M0.0% | $2M0.0% | $2M0.0% | $2M0.0% | |
| Wet Shave | $369M0.0% | $369M0.0% | $369M0.0% | $369M0.0% | $369M0.0% | |
| Goodwill, Foreign Currency Translation, Gain (Loss) by Business | ||||||
| Sun and Skin Care | -$300K— | $0— | —— | $1M— | —— | |
| Wet Shave | -$2.5M-933% | $300K-40.0% | $500K-92.9% | $7M+106% | $3.4M+154% | |
| Goodwill by Business | ||||||
| Sun and Skin Care | $355.2M-0.1% | $355.5M0.0% | $355.5M-0.1% | $355.8M+0.3% | $354.8M+0.1% | |
| Wet Shave | $779.4M-0.3% | $781.9M0.0% | $781.6M+0.1% | $781.1M+0.9% | $774.1M+0.4% | |
| Revenue by Product | ||||||
| Grooming products | $52.5M-8.4% | $57.3M— | —— | $46.5M-4.7% | $48.8M-7.9% | |
| Razors and blades | $270.3M+4.4% | $259M-10.8% | $290.5M+0.9% | $287.8M+11.1% | $259M-3.1% | |
| Shaving gels and creams | $23.8M-26.3% | $32.3M+2.9% | $31.4M+7.5% | $29.2M+10.2% | $26.5M-2.2% | |
| Sun care products | $154.4M+170% | $57.2M-20.8% | $72.2M-58.8% | $175.1M+6.6% | $164.2M+246% | |
| Wipes and other skin care products | $18.5M+8.8% | $17M— | —— | $21.8M+20.4% | $18.1M-10.4% | |
| Revenue by Geography | ||||||
| International | $253.3M+9.7% | $230.9M-11.6% | $261.1M-7.6% | $282.5M+19.8% | $235.8M+3.6% | |
| United States | $266.2M+38.7% | $191.9M-30.5% | $276.1M-19.9% | $344.7M+22.8% | $280.8M+49.8% |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- How does Edgewell Personal Care break its business down?
- Edgewell Personal Care (EPC) reports revenue by business across 2 parts — Sun and Skin Care and Wet Shave. Each is extracted from the segment footnotes and tracked over time.
- Where does Edgewell Personal Care's segment data come from?
- Segment breakdowns are pulled from the segment footnotes in Edgewell Personal Care's SEC filings (the XBRL dimensional tags), so every line ties back to a reported figure. Switch between quarterly, annual, and TTM, or open any segment for its full history.
