Edgewell Personal Care EPC Business Segments
| Q2 '26 | Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | ||
|---|---|---|---|---|---|---|
| Revenue by Business | ||||||
| Sun and Skin Care | $225.4M-2.5% | $131.5M+9.0% | $148M+11.5% | $243.4M-5.3% | $231.1M-2.0% | |
| Wet Shave | $294.1M+3.0% | $291.3M-1.1% | $321.9M+1.2% | $317M+0.2% | $285.5M-2.6% | |
| D&A by Business | ||||||
| Sun and Skin Care | $1.9M-36.7% | $1.5M-16.7% | —— | —— | $3M-14.9% | |
| Total Segments | $6.5M+35.4% | $8.1M+19.1% | —— | —— | $4.8M-38.5% | |
| Wet Shave | $10.7M+1.9% | $10.4M+9.5% | —— | —— | $10.5M+17.0% | |
| Operating income (loss) by Business | ||||||
| Sun and Skin Care | $47.6M-6.3% | -$3.6M-5.9% | $5M-64.3% | $46M-28.3% | $50.8M-6.6% | |
| Wet Shave | $33.7M-27.7% | $42.2M-9.4% | $53M-14.8% | $44.1M-7.4% | $46.6M+15.3% | |
| Other operating expenses by Business | ||||||
| Sun and Skin Care | $58.4M+2.8% | $52.3M+5.0% | —— | —— | $56.8M+8.4% | |
| Wet Shave | $88.8M+1.6% | $77.5M-5.1% | —— | —— | $87.4M+4.9% | |
| Cost of Product and Service Sold by Business | ||||||
| Sun and Skin Care | $119.4M-3.3% | $82.8M+11.6% | —— | —— | $123.5M+23.5% | |
| Wet Shave | $171.6M+13.3% | $171.6M+3.2% | —— | —— | $151.5M-12.4% | |
| Goodwill, Gross by Business | ||||||
| Sun and Skin Care | $357.2M+0.1% | $357.5M+0.3% | $357.5M0.0% | $357.8M+0.4% | $356.8M+0.1% | |
| Wet Shave | $1.15B+0.5% | $1.15B+1.0% | $1.15B+0.4% | $1.15B+0.7% | $1.14B+0.1% | |
| Segment, Expenditure, Addition to Long-Lived Assets by Business | ||||||
| Sun and Skin Care | $5M-32.4% | $2.7M-42.6% | —— | —— | $7.4M+85.0% | |
| Wet Shave | $8.2M+1.2% | $8.5M-20.6% | —— | —— | $8.1M-2.7% | |
| Accumulated goodwill impairment loss by Business | ||||||
| Sun and Skin Care | $2M0.0% | $2M0.0% | $2M0.0% | $2M0.0% | $2M0.0% | |
| Wet Shave | $369M0.0% | $369M0.0% | $369M0.0% | $369M0.0% | $369M0.0% | |
| Goodwill, Foreign Currency Translation, Gain (Loss) by Business | ||||||
| Sun and Skin Care | -$300K— | $0+100% | —— | $1M— | —— | |
| Wet Shave | -$2.5M-174% | $300K+105% | $500K-87.2% | $7M— | $3.4M— | |
| Goodwill by Business | ||||||
| Sun and Skin Care | $355.2M+0.1% | $355.5M+0.3% | $355.5M0.0% | $355.8M+0.4% | $354.8M+0.1% | |
| Wet Shave | $779.4M+0.7% | $781.9M+1.5% | $781.6M+0.6% | $781.1M+1.0% | $774.1M+0.1% | |
| Revenue by Product | ||||||
| Grooming products | $52.5M+7.6% | $57.3M+8.1% | —— | $46.5M+6.9% | $48.8M+8.4% | |
| Razors and blades | $270.3M+4.4% | $259M-3.1% | $290.5M+0.8% | $287.8M+0.1% | $259M-2.2% | |
| Shaving gels and creams | $23.8M-10.2% | $32.3M+19.2% | $31.4M+5.0% | $29.2M+1.0% | $26.5M-6.4% | |
| Sun care products | $154.4M-6.0% | $57.2M+20.7% | $72.2M+8.9% | $175.1M-8.5% | $164.2M-6.2% | |
| Wipes and other skin care products | $18.5M+2.2% | $17M-15.8% | —— | $21.8M-1.4% | $18.1M+14.6% | |
| Revenue by Geography | ||||||
| International | $253.3M+7.4% | $230.9M+1.4% | $261.1M+9.3% | $282.5M+3.1% | $235.8M-3.5% | |
| United States | $266.2M-5.2% | $191.9M+2.3% | $276.1M-1.0% | $344.7M-7.8% | $280.8M-20.9% |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- How does Edgewell Personal Care break its business down?
- Edgewell Personal Care (EPC) reports revenue by business across 2 parts — Sun and Skin Care and Wet Shave. Each is extracted from the segment footnotes and tracked over time.
- Where does Edgewell Personal Care's segment data come from?
- Segment breakdowns are pulled from the segment footnotes in Edgewell Personal Care's SEC filings (the XBRL dimensional tags), so every line ties back to a reported figure. Switch between quarterly, annual, and TTM, or open any segment for its full history.
