Connect your AI

Green Plains GPRE After tax effect of debt interest

After tax effect of debt interest at other companies

Nabors IndustriesNBR

$848K—

EcolabECL

-$72.7M-24.7%

Devon EnergyDVN

$118M-7.1%

Northrop GrummanNOC

$162M+3.8%

Upstart Holdings, Inc.UPST

-$4.97M-158%

G-III Apparel GroupGIII

-$1.17M-355%

Other financials

Income statement

Revenue$445.8M-25.9%

Gross profit$87.9M+2,794%

Operating income$44.8M+172%

Net income$32.9M+145%

EPS (diluted)$0.42+137%

Balance sheet

Cash & equivalents$95.7M-2.9%

Total debt$489.4M-23.2%

Total equity$785.2M-1.5%

Total assets$1.6B-4.8%

Cash flow

Operating cash flow-$39.5M+28.2%

CapEx$6.4M-61.4%

Free cash flow-$45.9M+36.0%

Valuation

Market cap$1.03B+181%

Enterprise value$1.42B+57.9%

P/S0.5×+0.4×

Profitability

Gross margin11.5%+6.4pp

Operating margin2.1%+1.3pp

Net margin-1.4%-0.6pp

FCF margin5.1%—

Returns & leverage

Return on equity-3.5%-1.4pp

Debt / equity0.6×-0.2×

Current ratio1.7×+0.3×