Gray Television GTN Ratios & Valuation
| Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | ||
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Operating margin | 12.4%-10.4pp | 12.7%-10.7pp | 18%-0.5pp | 21.1%+6.8pp | 22.7%+9.4pp | |
| Net margin | -3.1%-10.8pp | -2.7%-13.0pp | 2.8%-2.9pp | 5.6%+3.8pp | 7.7%+6.4pp | |
| EBITDA margin | 20.1%-10.0pp | 20.3%-10.4pp | 25.3%-1.5pp | 28.3%+4.9pp | 30.1%+7.0pp | |
| Free cash flow margin | 1.9%-17.6pp | 6.2%-10.8pp | 13.5%+4.4pp | 19.9%+17.3pp | 19.5%— | |
| Returns | ||||||
| Return on equity | -4.4%-17.3pp | -3.8%-21.5pp | 4.4%-5.2pp | 9.4%+6.5pp | 12.9%+10.8pp | |
| Return on assets | -0.9%-3.6pp | -0.8%-4.4pp | 0.9%-1.0pp | 1.9%+1.3pp | 2.6%+2.2pp | |
| Return on invested capital | 5%-3.3pp | 5.1%-3.0pp | 5.6%-0.3pp | 6.6%+3.1pp | 8.2%+5.3pp | |
| Efficiency | ||||||
| Asset turnover | 0.3×0.0× | 0.3×0.0× | 0.3×0.0× | 0.3×0.0× | 0.3×0.0× | |
| Liquidity | ||||||
| Current ratio | 1.2×+0.3× | 1.3×+0.2× | 0.9×-0.2× | 0.9×-0.8× | 0.9×-0.5× | |
| Quick ratio | 1.2×+0.3× | 1.3×+0.2× | 0.9×-0.2× | 0.9×-0.8× | 0.9×-0.5× | |
| Cash ratio | 0.6×+0.2× | 0.7×+0.5× | 0.4×+0.2× | 0.4×+0.1× | 0.4×+0.1× | |
| Leverage | ||||||
| Debt-to-equity | 2.8×+0.2× | 2.7×+0.2× | 2.6×-0.2× | 2.6×-0.4× | 2.5×-0.5× | |
| Debt-to-assets | 0.6×0.0× | 0.6×0.0× | 0.6×0.0× | 0.5×0.0× | 0.5×0.0× | |
| Net debt / EBITDA | 9×+3.9× | 8.7×+3.7× | 6.5×+0.1× | 5.4×-2.5× | 5×-3.0× | |
| Interest coverage | 0.8×-0.9× | 0.8×-0.9× | 1.3×-0.1× | 1.5×+0.5× | 1.7×+0.7× | |
| Per Share | ||||||
| Book value per share | $21.78-7.2% | $22.22-6.6% | $22.25+1.3% | $22.48+5.0% | $23.48+8.8% | |
| Valuation | ||||||
| Market capitalization | $367.8M-15.6% | $494.1M+57.4% | $590.06M+10.5% | $466.21M-9.6% | $440.1M-28.4% | |
| Enterprise value | $5.92B+0.2% | $5.94B+1.1% | $6.09B-5.3% | $5.93B-10.9% | $5.91B-11.9% | |
| Price / sales | 0.1×0.0× | 0.2×+0.1× | 0.2×0.0× | 0.1×0.0× | 0.1×-0.1× | |
| Price / book | 0.2×0.0× | 0.2×+0.1× | 0.3×0.0× | 0.2×0.0× | 0.2×-0.1× | |
| EV / EBITDA | 9.6×+4.1× | 9.4×+4.2× | 7.2×+0.3× | 5.9×-2.7× | 5.5×-3.4× | |
| EV / sales | 1.9×+0.3× | 1.9×+0.3× | 1.8×0.0× | 1.7×-0.3× | 1.6×-0.4× | |
| Free cash flow yield | 15.5%-146pp | 38.9%-158pp | 76.4%+17.7pp | 151.9%+135pp | 159.5%— | |
| Earnings yield | -26.1%-89.9pp | -17.2%-137pp | 15.9%-20.9pp | 42.9%+31.1pp | 63.2%+56.2pp | |
| Dividend yield | 9.2%+1.9pp | 6.7%-3.5pp | 5.4%-0.6pp | 6.9%+0.7pp | 7.3%+2.2pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- Where do Gray Television's ratios come from?
- Every ratio is computed from Gray Television's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
