Skip to content

Gray Television GTN Ratios & Valuation

Q1 '26Q4 '25Q3 '25Q2 '25Q1 '25
Profitability
Operating margin12.4%-10.4pp12.7%-10.7pp18%-0.5pp21.1%+6.8pp22.7%+9.4pp
Net margin-3.1%-10.8pp-2.7%-13.0pp2.8%-2.9pp5.6%+3.8pp7.7%+6.4pp
EBITDA margin20.1%-10.0pp20.3%-10.4pp25.3%-1.5pp28.3%+4.9pp30.1%+7.0pp
Free cash flow margin1.9%-17.6pp6.2%-10.8pp13.5%+4.4pp19.9%+17.3pp19.5%
Returns
Return on equity-4.4%-17.3pp-3.8%-21.5pp4.4%-5.2pp9.4%+6.5pp12.9%+10.8pp
Return on assets-0.9%-3.6pp-0.8%-4.4pp0.9%-1.0pp1.9%+1.3pp2.6%+2.2pp
Return on invested capital5%-3.3pp5.1%-3.0pp5.6%-0.3pp6.6%+3.1pp8.2%+5.3pp
Efficiency
Asset turnover0.3×0.0×0.3×0.0×0.3×0.0×0.3×0.0×0.3×0.0×
Liquidity
Current ratio1.2×+0.3×1.3×+0.2×0.9×-0.2×0.9×-0.8×0.9×-0.5×
Quick ratio1.2×+0.3×1.3×+0.2×0.9×-0.2×0.9×-0.8×0.9×-0.5×
Cash ratio0.6×+0.2×0.7×+0.5×0.4×+0.2×0.4×+0.1×0.4×+0.1×
Leverage
Debt-to-equity2.8×+0.2×2.7×+0.2×2.6×-0.2×2.6×-0.4×2.5×-0.5×
Debt-to-assets0.6×0.0×0.6×0.0×0.6×0.0×0.5×0.0×0.5×0.0×
Net debt / EBITDA+3.9×8.7×+3.7×6.5×+0.1×5.4×-2.5×-3.0×
Interest coverage0.8×-0.9×0.8×-0.9×1.3×-0.1×1.5×+0.5×1.7×+0.7×
Per Share
Book value per share$21.78-7.2%$22.22-6.6%$22.25+1.3%$22.48+5.0%$23.48+8.8%
Valuation
Market capitalization$367.8M-15.6%$494.1M+57.4%$590.06M+10.5%$466.21M-9.6%$440.1M-28.4%
Enterprise value$5.92B+0.2%$5.94B+1.1%$6.09B-5.3%$5.93B-10.9%$5.91B-11.9%
Price / sales0.1×0.0×0.2×+0.1×0.2×0.0×0.1×0.0×0.1×-0.1×
Price / book0.2×0.0×0.2×+0.1×0.3×0.0×0.2×0.0×0.2×-0.1×
EV / EBITDA9.6×+4.1×9.4×+4.2×7.2×+0.3×5.9×-2.7×5.5×-3.4×
EV / sales1.9×+0.3×1.9×+0.3×1.8×0.0×1.7×-0.3×1.6×-0.4×
Free cash flow yield15.5%-146pp38.9%-158pp76.4%+17.7pp151.9%+135pp159.5%
Earnings yield-26.1%-89.9pp-17.2%-137pp15.9%-20.9pp42.9%+31.1pp63.2%+56.2pp
Dividend yield9.2%+1.9pp6.7%-3.5pp5.4%-0.6pp6.9%+0.7pp7.3%+2.2pp

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Questions, answered.

Where do Gray Television's ratios come from?
Every ratio is computed from Gray Television's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.