What is Gray Television's stock-based comp?

Gray Television (GTN) reported stock-based comp of $8M in Q1 2026.

How has Gray Television's stock-based comp changed year-over-year?

Gray Television's stock-based comp increased by 14.3% year-over-year, from $7M to $8M.

What is the long-term trend for Gray Television's stock-based comp?

Over 4 years (2021 to 2025), Gray Television's stock-based comp has grown at a 12.0% compound annual growth rate (CAGR), from $14M to $22M.

What does stock-based comp mean?

Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Gray Television GTN Stock-Based Comp

Stock-Based Comp at other companies

Nexstar Media Group, Inc.NXST

$20M+11.1%

Meta Platforms, Inc.META

$6.03B+45.5%

iHeartMedia, Inc.IHRT

$3.63M-51.4%

MGN

MagniteMGNI

$19.69M-7.2%

Fox CorporationFOXA

$30M+3.4%

Alphabet Inc.GOOGL

——

Other financials

Income statement

See full

Revenue$768.0M-1.8%

Operating income$81.0M-12.0%

Net income-$20.0M-122%

EPS (diluted)-$0.34-47.8%

Balance sheet

See full

Cash & equivalents$259.0M+23.3%

Total debt$5.8B+2.3%

Total equity$2.1B-6.3%

Total assets$10.3B-1.1%

Cash flow

See full

Operating cash flow$1.0M-99.2%

CapEx$19.0M+26.7%

Free cash flow-$18.0M-115%

Valuation

See full

Market cap$367.8M-15.6%

Enterprise value$5.92B+0.2%

P/S0.1×0.0×

Profitability

See full

Operating margin12.4%-10.4pp

Net margin-3.1%-10.8pp

FCF margin1.9%-17.6pp

Returns & leverage

See full

Return on equity-4.4%-17.3pp

Debt / equity2.8×+0.2×

Current ratio1.2×+0.3×

Where this comes from

Reported directly by Gray Television in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Gray Television’s 10-Q, filed May 7, 2026, on SEC EDGAR. View the filing →

Ask your AI about Gray Television's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is Gray Television's stock-based comp?: Gray Television (GTN) reported stock-based comp of $8M in Q1 2026.
How has Gray Television's stock-based comp changed year-over-year?: Gray Television's stock-based comp increased by 14.3% year-over-year, from $7M to $8M.
What is the long-term trend for Gray Television's stock-based comp?: Over 4 years (2021 to 2025), Gray Television's stock-based comp has grown at a 12.0% compound annual growth rate (CAGR), from $14M to $22M.
What does stock-based comp mean?: Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.