Skip to content

HNI HNI Stock-Based Comp

Stock-Based Comp at other companies

Hillman Solutions Corp. logo
Hillman Solutions Corp.HLMN
$303.25K

Other financials

Income statement

See full
Revenue$1.3B+125%
Gross profit$499.9M+110%
Operating income-$36.4M-249%
Net income-$38.8M-379%
EPS (diluted)-$0.55-290%

Balance sheet

See full
Cash & equivalents$80.3M+281%
Total debt$1.7B+213%
Total equity$1.8B+121%
Total assets$4.8B+157%

Cash flow

See full
Operating cash flow-$171.8M-1,463%
CapEx$35.7M+119%
Free cash flow-$207.5M-5,508%

Valuation

See full
Market cap$2.69B+32.5%

Profitability

See full
Gross margin40.1%-0.8pp
Operating margin8.2%+1.0pp
Net margin5.5%+0.6pp
FCF margin0.1%-7.2pp

Returns & leverage

See full
Return on equity16.8%+1.2pp
Debt / equity+0.3×
Current ratio1.4×+0.2×

Where this comes from

Reported directly by HNI in its filing.

Tagged under the XBRL concept us-gaap:IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost.

The official record: HNI’s 10-K, filed March 3, 2026, on SEC EDGAR. View the filing →

Ask your AI about HNI's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is HNI's stock-based comp?
HNI (HNI) reported stock-based comp of -$375K in Q4 2025.
How has HNI's stock-based comp changed year-over-year?
HNI's stock-based comp decreased by 600.0% year-over-year, from $75K to -$375K.
What is the long-term trend for HNI's stock-based comp?
Over 2 years (2023 to 2025), HNI's stock-based comp has grown at a 93.6% compound annual growth rate (CAGR), from $400K to -$1.5M.
What does stock-based comp mean?
The total dollar amount of share-based compensation expenses that are not deductible for income tax purposes. This metric highlights the tax impact of equity-based incentive programs on the company's financial statements.