Skip to content

KEEL KEEL Stock-Based Comp

Stock-Based Comp at other companies

Target Hospitality logo
Target HospitalityTH
$480.25K+171%
Proto Labs logo
Proto LabsPRLB
$76K
Mayville Engineering logo
Mayville EngineeringMEC
$168.5K+164%
ePlus logo
ePlusPLUS
$608.5K+20.5%
Trex Company logo
Trex CompanyTREX
$25K+113%
Tidewater logo
TidewaterTDW
$828.25K

Other financials

Income statement

See full
Revenue$37.0M-22.4%
Gross profit-$26.3M-9,631%
Operating income-$98.4M-182%
Net income-$145.4M-162%
EPS (diluted)-$0.24-118%

Balance sheet

See full
Cash & equivalents$357.3M+827%
Total debt$591.0M
Total equity$419.1M-36.6%
Total assets$1.1B

Cash flow

See full
Operating cash flow-$64.7M-243%
CapEx$10.3M-76.2%
Free cash flow-$75.0M-20.6%

Valuation

See full
Market cap$3.7B
Enterprise value$3.93B
P/S24.4×

Profitability

See full
Gross margin-7.9%-2.8pp
Operating margin-37.8%+2.0pp
Net margin-52%+24.6pp
FCF margin-259.9%+201pp

Returns & leverage

See full
Return on equity-6.1%-2.5pp
Debt / equity1.4×
Current ratio9.6×

Where this comes from

Reported directly by KEEL in its filing.

Tagged under the XBRL concept us-gaap:IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost.

The official record: KEEL’s 10-K, filed March 31, 2026, on SEC EDGAR. View the filing →

Ask your AI about KEEL's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is KEEL's stock-based comp?
KEEL (KEEL) reported stock-based comp of $561K in Q4 2025.
How has KEEL's stock-based comp changed year-over-year?
KEEL's stock-based comp increased by 18.9% year-over-year, from $472K to $561K.
What is the long-term trend for KEEL's stock-based comp?
Over 2 years (2023 to 2025), KEEL's stock-based comp has grown at a 18.8% compound annual growth rate (CAGR), from $1.59M to $2.24M.
What does stock-based comp mean?
This metric quantifies the portion of share-based compensation expenses that are not deductible for income tax purposes. Because these expenses often create a permanent difference between book income and taxable income, they directly impact the company's tax provision. It is a key metric for understanding the tax implications of the company's equity incentive programs.