OpenCapital
Beta
Calendar
Stocks
Metrics
Connect AI
/
Stocks
Portfolio
Sign In
Toggle navigation menu
Stocks
KLA Corporation
Cash Flow Statement
Income Statement
Balance Sheet
Cash Flow
Segments
KLA Corporation Cash Flow Statement
Operating, investing, and financing cash movements
Based on the Q1 2026 filing.
Net Cash From Operating (TTM)
$4.2B
Net Cash From Investing (TTM)
-$441.4M
Net Cash From Financing (TTM)
-$3.8B
Capital Expenditures (TTM)
$370.8M
Depreciation And Amortization Cf (TTM)
$395.3M
Net Change In Cash (TTM)
-$31.0M
Latest Filing
Q1 2026
Report Date
2026-04-30
Market Cap
$246.67B
P/E Ratio
52.81
ROE
94.98%
Operating
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Gain on sale of property, plant, and equipment
$40.3K
$40.3K
$40.3K
—
—
—
Change in accounts payable
-$16.2M
$71.1M
—
-$23.7M
—
—
Change in accounts receivable
-$270.2M
$478.9M
$67.6M
$12.6M
—
—
Change in inventories
$35.2M
$12.1M
$48.5M
$95.7M
—
—
Change in other assets
$167.0M
-$90.5M
$86.6M
-$50.9M
—
—
Change in other liabilities
-$154.6M
-$63.4M
—
-$44.0M
—
—
Deferred income taxes
—
-$143.8M
-$60.5M
-$10.6M
—
—
Depreciation and amortization
$100.5M
$101.6M
$96.3M
$97.0M
—
—
Gain (loss) on sale of assets
—
$161.0K
—
—
—
—
Unrealized Foreign Currency Transaction Gain (Loss)
-$6.7M
-$9.2M
—
-$12.1M
—
—
Impairment charges
$239.1M
$0.0
-$239.1M
—
$0.0
$0.0
Change in deferred service revenue
-$62.9M
$91.7M
$35.9M
-$5.0M
—
—
Change in deferred system revenue
$149.9M
-$158.8M
-$51.5M
$2.0M
—
—
Unrealized Foreign Currency Transaction Gain (Loss)
-$6.7M
-$9.2M
—
-$12.1M
—
—
Foreign Currency Transaction Gain (Loss)
-$6.7M
-$9.2M
—
-$12.1M
—
—
Net cash from operating activities
$1.5B
$387.7M
$1.2B
$1.2B
—
—
Net income
$824.5M
$1.1B
$1.2B
$1.1B
$1.1B
$1.2B
Asset write-downs
$239.1M
$0.0
—
—
$0.0
$0.0
Unrealized Gain (Loss), Foreign Currency Transaction, before Tax
-$6.7M
-$9.2M
—
-$12.1M
—
—
Gain (Loss) on Disposition of Assets
—
$161.0K
—
—
—
—
Increase (Decrease) in Other Operating Assets
$167.0M
-$90.5M
$86.6M
-$50.9M
—
—
Unrealized Foreign Currency Transaction Gain (Loss)
-$6.7M
-$9.2M
—
-$12.1M
—
—
Impairment of Goodwill and Other Intangibles
$59.8M
$59.8M
$59.8M
—
—
—
Unrealized Foreign Currency Gain (Loss)
-$6.7M
-$9.2M
—
-$12.1M
—
—
Stock-based compensation
$82.4M
$49.6M
$71.3M
$70.2M
—
—
Investing
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Capital expenditures
$141.1M
$33.4M
$100.4M
$95.9M
—
—
Proceeds From Sale And Maturity Of Available For Sale Securities
$746.5M
$918.9M
—
$632.8M
—
—
Proceeds from capital-related government assistance
$16.8M
—
$5.9M
$1.5M
—
—
Proceeds from sale of trading securities
$163.0M
—
$26.4M
$158.3M
—
—
Purchases of trading securities
$163.2M
—
$30.0M
$156.9M
—
—
Net cash from investing activities
-$351.6M
$645.5M
-$325.3M
-$410.0M
—
—
Proceeds from maturities/sales of investments
$746.5M
$918.9M
$63.3M
$632.8M
—
—
Purchases of investments
$973.5M
$213.1M
$748.0M
$949.9M
—
—
Supplemental
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Assets Acquired Under Capital Leases
$12.2M
$0.0
$1.4M
$32.8M
—
—
Income taxes paid
$306.6M
$252.9M
$231.1M
$119.0M
—
—
Interest paid
$8.1M
$145.8M
$7.8M
$131.5M
—
—
Unsettled common stock repurchases
$1.0K
$0.0
$1.0K
$20.2M
—
—
Income Taxes Paid, Net
$306.6M
$252.9M
$231.1M
$119.0M
—
—
Financing
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Repayments of debt
—
$750.0M
—
—
—
—
Dividends paid
$305.6M
$147.0M
$254.0M
$254.0M
—
—
Payments Of Debt Issuance Costs
$1.6M
-$1.6M
$0.0
$1.6M
—
—
Net cash from financing activities
-$791.7M
-$1.5B
-$629.8M
-$881.8M
—
—
Payment of debt issuance costs
$1.6M
-$1.6M
$0.0
$1.6M
—
—
Proceeds from issuance of common stock
—
—
$104.0M
—
—
—
Repurchases of common stock
$525.4M
$631.4M
$425.7M
$545.1M
—
—
Taxes paid for net share settlement
$14.6M
$0.0
$54.1M
$81.1M
—
—
Free Cash Flow
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Free cash flow
$1.4B
$354.3M
$1.1B
$1.1B
—
—
Other
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Effect of exchange rate changes on cash
-$17.5M
$925.0K
$11.1M
-$2.5M
—
—
Net increase (decrease) in cash
$373.1M
-$492.3M
$220.9M
-$132.7M
—
—