Skip to content

Intuitive Machines, Inc. LUNR Fair Value Adjustment Of Warrants

Fair Value Adjustment Of Warrants at other companies

GPGI, Inc. logo
GPGI, Inc.GPGI
$0+100%
Beta Technologies
 logo
Beta Technologies BETA
$5.63M
Intuitive Machines, Inc. logo
Intuitive Machines, Inc.LUNR
$9.42M+122%
Dave, Inc. logo
Dave, Inc.DAVE
-$8.31M-2,461%
Ondas, Inc.
 logo
Ondas, Inc. ONDS
-$389.55M-71,036%
Rigetti Computing, Inc. logo
Rigetti Computing, Inc.RGTI
-$53.7M-0.8%

Segments

By segment

See full
Reportable Segment$9.42M+122%

Other financials

Income statement

See full
Revenue$186.7M+199%
Gross profit-$15.5M-244%
Operating income-$39.2M-289%
Net income-$37.4M-228%
EPS (diluted)-$0.25-127%

Balance sheet

See full
Cash & equivalents$243.4M-35.2%
Total debt$426.4M+1,041%
Total equity-$334.3M-144%
Total assets$1.7B+244%

Cash flow

See full
Operating cash flow-$54.8M-382%
CapEx$9.9M+61.3%
Free cash flow-$64.6M-586%

Valuation

See full
Market cap$3.67B+243%
Enterprise value$3.85B+499%
P/S11×+6.1×

Profitability

See full
Gross margin-10.2%-12.5pp
Operating margin-34.8%+7.1pp
Net margin-32.7%-12.8pp
FCF margin-40.1%+286pp

Returns & leverage

See full
Return on equity46.4%
Debt / equity-1.3×
Current ratio1.2×-3.2×

Where this comes from

Reported directly by Intuitive Machines, Inc. in its filing.

Tagged under the XBRL concept us-gaap:FairValueAdjustmentOfWarrants.

The official record: Intuitive Machines, Inc.’s 10-Q, filed May 15, 2026, on SEC EDGAR. View the filing →

Ask your AI about Intuitive Machines, Inc.'s fair value adjustment of warrants.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Intuitive Machines, Inc.'s fair value adjustment of warrants?
Intuitive Machines, Inc. (LUNR) reported fair value adjustment of warrants of $9.42M in Q1 2026.
How has Intuitive Machines, Inc.'s fair value adjustment of warrants changed year-over-year?
Intuitive Machines, Inc.'s fair value adjustment of warrants increased by 121.9% year-over-year, from -$43M to $9.42M.
What does fair value adjustment of warrants mean?
This metric tracks the non-cash periodic revaluation of outstanding warrant liabilities based on changes in the company's stock price and other market-based inputs. It captures the volatility impact on the balance sheet for financial instruments classified as liabilities rather than equity. Investors use this to isolate the impact of market fluctuations on net income from core operational performance.