Skip to content
OpenCapital
Get started

Las Vegas Sands LVS Variable lease income

Variable lease income at other companies

International Business Machines logo
International Business MachinesIBM
$20M+66.7%
Medline, Inc. logo
Medline, Inc. MDLN
$500K0.0%
GATX logo
GATXGATX
$30.2M+18.0%
Dine Brands Global logo
Dine Brands GlobalDIN
$3.9M-4.9%
Welltower logo
WelltowerWELL
$19.57M-66.0%
SkyWest logo
SkyWestSKYW
$7.45M+6.2%

Segments

By product

See full
Mall$31M+55.0%

Other financials

Income statement

See full
Revenue$3.6B+25.3%
Operating income$904.0M+48.4%
Net income$567.0M+61.1%
EPS (diluted)$0.85+73.5%

Balance sheet

See full
Cash & equivalents$3.5B+9.3%
Total debt$17.5B+4.2%
Total equity$1.2B-55.6%
Total assets$21.2B-0.3%

Cash flow

See full
Operating cash flow$731.0M+39.0%
CapEx$194.0M-48.8%
Free cash flow$537.0M+265%

Valuation

See full
Market cap$31.22B+3.7%
Enterprise value$45.32B+4.7%
P/E17×-4.4×
P/S2.3×-0.3×

Profitability

See full
Operating margin22.7%+2.2pp
Net margin13.4%+1.8pp
FCF margin17.1%+5.8pp

Returns & leverage

See full
Return on equity94.5%+55.3pp
Debt / equity14.6×+8.4×
Current ratio0.9×+0.3×