Marriott International MAR Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Operating margin | 61.9%+0.2pp | 61.7%-7.0pp | 68.7%+6.9pp | 61.9%+33.0pp | |
| Net margin | 39.4%-5.3pp | 44.7%-5.2pp | 49.8%+8.2pp | 41.7%+30.0pp | |
| Free cash flow margin | 31.5%-9.0pp | 40.5%-3.0pp | 43.5%+3.9pp | 39.6%+12.4pp | |
| Returns | |||||
| Return on assets | 38.1%-4.8pp | 42.9%-3.1pp | 46%+14.8pp | 31.2%+24.8pp | |
| Return on invested capital | 91.4%-22.5pp | 114%+3.5pp | 110.4%+33.2pp | 77.3%+49.5pp | |
| Efficiency | |||||
| Asset turnover | 3.9×0.0× | 3.8×+0.2× | 3.7×+0.7× | 3×+1.2× | |
| Liquidity | |||||
| Current ratio | 1.8×+0.2× | 1.7×-0.2× | 1.8×-0.1× | 2×0.0× | |
| Quick ratio | 1.8×+0.2× | 1.7×-0.2× | 1.8×-0.1× | 2×0.0× | |
| Cash ratio | 0.3×+0.1× | 0.2×-0.1× | 0.3×-0.2× | 0.5×-0.1× | |
| Leverage | |||||
| Debt-to-assets | 2.6×+0.2× | 2.4×+0.3× | 2.1×+0.3× | 1.8×-0.1× | |
| Interest coverage | 20.8×-2.6× | 23.4×-8.4× | 31.9×+2.9× | 29×+20.9× | |
| Valuation | |||||
| Market capitalization | $293.15B+0.4% | $292.05B+26.8% | $230.32B+18.3% | $194.64B-0.1% | |
| Enterprise value | $362.61B+2.9% | $352.32B+25.4% | $280.88B+18.8% | $236.51B-1.1% | |
| Price / earnings | 115.4×+7.8× | 107.6×+27.8× | 79.8×-25.5× | 105.3×— | |
| Price / sales | 11.4×-0.5× | 11.9×+1.9× | 10×-0.8× | 10.8×-7.7× | |
| EV / sales | 14×-0.3× | 14.3×+2.2× | 12.1×-0.9× | 13.1×-9.6× | |
| Free cash flow yield | 11.1%-2.6pp | 13.7%-3.9pp | 17.6%+2.1pp | 15.4%+9.7pp | |
| Earnings yield | 13.9%-1.1pp | 15.1%-5.0pp | 20.1%+3.9pp | 16.2%+13.1pp | |
| Dividend yield | 3.9%+0.4pp | 3.5%-0.1pp | 3.6%+2.3pp | 1.3%+0.8pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- Where do Marriott International's ratios come from?
- Every ratio is computed from Marriott International's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
