Skip to content
OpenCapital
Earnings
Screener
Portfolio
Pricing
Connect your AI
Get started
Toggle navigation menu
Stocks
3M
Balance Sheet Statement
Other
Other
3M
·
Balance Sheet Statement
·
62 metrics
Breakdown
Quarterly
Annual
TTM
Value
YoY Change
Metric
Q2 '24
Q3 '24
Q4 '24
Q1 '25
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Cumulative Cost Basis
$23.3B
$23.8B
$23.4B
$23.6B
$24.1B
$23.9B
$23.9B
$23.9B
Cash and cash equivalents, end of period
$10.1B
$6.1B
$5.6B
$6.3B
$3.7B
$4.7B
$5.2B
$3.7B
Deferred Tax Assets, Net of Valuation Allowance
—
—
$4.4B
—
—
—
$3.8B
$3.7B
Deferred Tax Assets, Net
—
—
$3.8B
—
$3.7B
$3.6B
$3.4B
$3.3B
Common stock, shares authorized (in shares)
—
—
3B
—
—
—
3B
3B
Gross Carrying Amount
$2.5B
$2.5B
$2.4B
$2.4B
$2.5B
$2.3B
$2.3B
$2.3B
Finite-Lived Intangible Assets, Accumulated Amortization
$1.8B
$1.8B
$1.8B
$1.8B
$1.9B
$1.8B
$1.8B
$1.8B
Short-term debt and current portion of long-term debt
$1.3B
$1.9B
$1.9B
$1.2B
$669M
$749M
$1.7B
$1.7B
Common stock, shares issued (in shares)
944M
944M
944M
944M
944M
944M
944M
944M
Indefinite lived intangible assets
$580M
$579M
$579M
$579M
$579M
$579M
$579M
$579M
Common Stock, Shares, Outstanding
549.4M
544.6M
539.5M
538.2M
532.6M
531.2M
530.3M
521.6M
Estimated Fair Value
$289M
$1.3B
$2.1B
$714M
$518M
$533M
$710M
$431M
Treasury stock, shares (in shares)
394.7M
399.5M
404.6M
405.9M
411.4M
412.8M
413.8M
422.5M
Deferred Tax Liabilities, Gross
—
—
$602M
—
—
—
$418M
$409M
Prepaid expenses
$444M
$470M
$493M
$485M
$642M
$514M
$391M
$407M
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, Year One
$255M
$1.2B
$2.1B
$666M
$468M
$402M
$599M
$310M
Goodwill accumulated impairment losses
$300M
$300M
$0
$300M
$300M
$300M
$300M
$300M
Supplier finance program, obligation
$320M
$300M
$300M
$300M
$300M
$300M
$300M
$300M
Gross Assets/Liabilities
$86M
$46M
$165M
$113M
$395M
$338M
$330M
$297M
Derivatives, gross, liabilities
—
—
$165M
—
$395M
$338M
$330M
$297M
Insurance recovery benefits
—
—
—
—
—
—
—
$277M
Derivative, gross, assets
$86M
$46M
$142M
$113M
$139M
$145M
$192M
$232M
Derivative Asset, Subject to Master Netting Arrangement, Liability Offset
—
—
$64M
—
$134M
$139M
$175M
$190M
Derivative Liability, Subject to Master Netting Arrangement, Asset Offset
—
—
$64M
—
$134M
$139M
$175M
$190M
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five
$25M
$64M
$74M
$48M
$50M
$131M
$111M
$121M
Finite Lived Intangible Assets Amortization Expense After Year Five
$224M
$224M
$223M
$167M
$168M
$167M
$168M
$111M
2027
$105M
$106M
$104M
$104M
$105M
$99M
$99M
$85M
Remainder of 2026
$52M
$27M
—
$78M
$52M
$25M
—
$73M
Remainder of Fiscal Year 2024
$53M
$53M
—
$1.2B
$669M
$101M
—
$73M
2028
$104M
$105M
$103M
$85M
$85M
$84M
$84M
$59M
2030
$59M
$59M
$59M
$57M
$57M
$57M
$57M
$57M
2031
$57M
$57M
$57M
$56M
$57M
$57M
$57M
$57M
2029
$85M
$85M
$85M
$59M
$59M
$59M
$59M
$57M
Noncontrolling interests in subsidiaries
$72M
$52M
$52M
$59M
$61M
$47M
$45M
$48M
Allowance for doubtful accounts
$64M
$65M
$60M
$52M
$61M
$54M
$61M
$45M
Preferred Stock, Shares Authorized
—
—
10M
—
—
—
10M
10M
Number of significant categories of legal proceedings
—
—
—
—
—
—
—
2.00
Common stock, par value (in dollars per share)
$0.01
$0.01
$0.01
$0.01
$0.01
$0.01
$0.01
$0.01
Accrued customer incentives
—
—
$607M
—
—
—
$624M
—
Asset Retirement Obligation
—
—
$195M
—
—
—
$202M
—
Intangible amortization
—
—
$104M
—
—
—
$176M
—
Miscellaneous accruals
—
—
$143M
—
—
—
$220M
—
Product and other claims
—
—
$3.2B
—
—
—
$2.5B
—
Deferred Tax Assets, Gross
—
—
$5.5B
—
—
—
$5.3B
—
Lease liabilities
—
—
$150M
—
—
—
$137M
—
Net operating/capital loss/tax credit carryforwards
—
—
$130M
—
—
—
$275M
—
Research and experimentation capitalization
—
—
$720M
—
—
—
$820M
—
Deferred tax assets, tax credit carryforwards, foreign
—
—
$143M
—
—
—
$210M
—
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Employee Benefits
—
—
$241M
—
—
—
$250M
—
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-Based Compensation Cost
—
—
$267M
—
—
—
$222M
—
Deferred Tax Liabilities, Other
—
—
$188M
—
—
—
$256M
—
Deferred Tax Liabilities, Property, Plant and Equipment
—
—
$263M
—
—
—
$403M
—
Deferred Tax Liabilities, Right-Of-Use Asset
—
—
$151M
—
—
—
$136M
—
Plan assets payable to Solventum
—
—
$88M
—
—
—
—
—
Lessee Operating Lease Liability Payments Due
—
—
$613M
—
—
—
$563M
—
Lessee Operating Lease Liability Undiscounted Excess Amount
—
—
$45M
—
—
—
$33M
—
Operating Lease Weighted Average Discount Rate Percent
—
—
3.5%
—
—
—
3.5%
—
Restructuring Reserve
—
—
—
—
—
—
$25M
—
Number of participants with outstanding options, restricted stock, or restricted stock units
—
—
7100.00
—
—
—
6400.00
—
Tax Cuts and Jobs Act of 2017 transition tax in current accrued income taxes payable
—
—
$211M
—
—
—
—
—
Unrecognized tax benefits
—
—
$574M
—
—
—
$516M
—
Penalties and interest accrued on unrecognized tax benefits
—
—
$207M
—
—
—
$195M
—
Metrics
Cumulative Cost Basis
View metric
Gross Assets/Liabilities
View metric
Accrued customer incentives
View metric
Allowance for doubtful accounts
View metric
Asset Retirement Obligation
View metric
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five
View metric
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, Year One
View metric
Cash and cash equivalents, end of period
View metric
Common stock, par value (in dollars per share)
View metric
Common stock, shares authorized (in shares)
View metric
Common stock, shares issued (in shares)
View metric
Common Stock, Shares, Outstanding
View metric
Short-term debt and current portion of long-term debt
View metric
Estimated Fair Value
View metric
Deferred Tax Liabilities, Gross
View metric
Intangible amortization
View metric
Miscellaneous accruals
View metric
Product and other claims
View metric
Deferred Tax Assets, Gross
View metric
Lease liabilities
View metric
Deferred Tax Assets, Net
View metric
Deferred Tax Assets, Net of Valuation Allowance
View metric
Net operating/capital loss/tax credit carryforwards
View metric
Research and experimentation capitalization
View metric
Deferred tax assets, tax credit carryforwards, foreign
View metric
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Employee Benefits
View metric
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-Based Compensation Cost
View metric
Deferred Tax Liabilities, Other
View metric
Deferred Tax Liabilities, Property, Plant and Equipment
View metric
Deferred Tax Liabilities, Right-Of-Use Asset
View metric
Plan assets payable to Solventum
View metric
Derivative Asset, Subject to Master Netting Arrangement, Liability Offset
View metric
Derivative, gross, assets
View metric
Derivatives, gross, liabilities
View metric
Derivative Liability, Subject to Master Netting Arrangement, Asset Offset
View metric
Finite-Lived Intangible Assets, Accumulated Amortization
View metric
2028
View metric
2030
View metric
2031
View metric
Remainder of 2026
View metric
2027
View metric
2029
View metric
Finite Lived Intangible Assets Amortization Expense After Year Five
View metric
Gross Carrying Amount
View metric
Goodwill accumulated impairment losses
View metric
Indefinite lived intangible assets
View metric
Insurance recovery benefits
View metric
Lessee Operating Lease Liability Payments Due
View metric
Lessee Operating Lease Liability Undiscounted Excess Amount
View metric
Noncontrolling interests in subsidiaries
View metric
Number of significant categories of legal proceedings
View metric
Operating Lease Weighted Average Discount Rate Percent
View metric
Preferred Stock, Shares Authorized
View metric
Prepaid expenses
View metric
Restructuring Reserve
View metric
Number of participants with outstanding options, restricted stock, or restricted stock units
View metric
Supplier finance program, obligation
View metric
Tax Cuts and Jobs Act of 2017 transition tax in current accrued income taxes payable
View metric
Treasury stock, shares (in shares)
View metric
Unrecognized tax benefits
View metric
Penalties and interest accrued on unrecognized tax benefits
View metric
Remainder of Fiscal Year 2024
View metric