Mine Safety Appliances Company MSA Business Segments
| Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | ||
|---|---|---|---|---|---|---|
| Revenue by Business | ||||||
| Americas segment | $325.24M+10.9% | $335.19M-0.5% | $313.35M+4.6% | $320.14M+1.7% | $293.16M-0.8% | |
| International | $138.39M+8.0% | $175.72M+7.9% | $155.1M+16.5% | $153.98M+4.2% | $128.18M+8.8% | |
| Adjusted operating income from reportable segments by Business | ||||||
| Americas segment | $98.13M+24.7% | $104.06M+0.5% | $88.68M-3.4% | $93.32M-5.2% | $78.69M-8.7% | |
| International | $14.53M-22.3% | $29.55M+3.2% | $24.83M+36.6% | $20.16M-17.0% | $18.71M+38.7% | |
| Total Assets by Business | ||||||
| Americas segment | $1.66B+12.1% | $1.62B+9.5% | $1.59B+7.4% | $1.57B+6.7% | $1.48B+1.4% | |
| International | $949.18M+35.8% | $935.83M+37.1% | $958.48M+25.5% | $956.49M+27.8% | $699.03M-2.1% | |
| Cost of products sold by Business | ||||||
| Americas segment | $160.93M+4.4% | $168.65M-0.6% | $160.07M+8.7% | $161.51M+5.4% | $154.18M+4.3% | |
| International | $79.73M+11.5% | $99.29M+6.5% | $87.17M+15.0% | $88.75M+5.8% | $71.48M+5.8% | |
| Payments for Restructuring by Business | ||||||
| Americas segment | $400K+300% | $200K— | —— | $500K-66.7% | $100K-83.3% | |
| International segment | $700K-22.2% | —— | —— | $1.9M-68.9% | $900K-69.0% | |
| Restructuring Charges by Business | ||||||
| Americas segment | $400K0.0% | $700K+133% | $0-100% | $100K-80.0% | $400K+33.3% | |
| International segment | $600K-33.3% | —— | —— | $100K-90.0% | $900K-52.6% | |
| Restructuring Reserve by Business | ||||||
| Americas segment | $800K+60.0% | $800K+300% | $300K+50.0% | $600K+100% | $500K0.0% | |
| International segment | $2.4M-27.3% | $2.5M-21.9% | $2.4M-42.9% | $3M-51.6% | $3.3M-57.7% | |
| SG&A by Business | ||||||
| Americas segment | $56.54M+11.0% | $52.97M-1.2% | $54.88M+8.7% | $55.24M+4.7% | $50.92M-1.9% | |
| International | $37.42M+18.1% | $40.23M+17.8% | $36.3M+11.7% | $38.15M+16.6% | $31.69M+4.5% | |
| Pension (income) expense by Business | ||||||
| Americas segment | -$5.43M-15.6% | -$4.44M-30.9% | -$4.7M-44.1% | -$3.97M-104% | -$4.7M-44.1% | |
| International | $1.05M+23.8% | $1.14M+105% | $931K-11.3% | $905K-13.8% | $847K-19.3% | |
| Concentration risk percentage by Business | ||||||
| Americas segment | 100%0.0pp | —— | 100%0.0pp | 100%0.0pp | 100%0.0pp | |
| International segment | 100%0.0pp | —— | 100%0.0pp | 100%0.0pp | 100%0.0pp | |
| Goodwill by Business | ||||||
| Americas segment | $481.4M+7.6% | $481.4M+7.6% | $481.4M+7.6% | $33.7M-92.5% | $447.6M0.0% | |
| International | $246M+37.0% | $250.2M+44.4% | $250.8M+35.4% | $57.9M-67.3% | $179.6M+1.2% | |
| R&D by Business | ||||||
| Americas segment | $9.64M+2.9% | $9.51M-5.6% | $9.73M-2.7% | $10.07M-1.3% | $9.37M-1.6% | |
| International | $6.72M+6.6% | $6.65M-1.7% | $6.8M+1.2% | $6.93M+0.9% | $6.3M-1.5% | |
| D&A by Business | ||||||
| Americas segment | $12.16M+5.6% | $12.12M-0.2% | $11.94M+5.6% | $11.96M+3.4% | $11.52M+2.2% | |
| International | $5.97M+32.6% | $6.32M+43.8% | $6.42M+45.4% | $5.61M+31.3% | $4.51M+10.6% | |
| CapEx by Business | ||||||
| Americas segment | $7.66M-12.9% | $11.25M+15.8% | $6.87M-17.6% | $7.53M+8.4% | $8.79M+34.1% | |
| International | $2.29M+23.6% | $4.97M+41.3% | $4.83M-12.1% | $2.12M-63.4% | $1.85M-54.5% | |
| Restructuring charges (adjustments) by Business | ||||||
| Americas | $400K0.0% | —— | —— | $100K-80.0% | $400K+33.3% | |
| International | $600K-33.3% | —— | —— | $100K-90.0% | $900K-52.6% | |
| Net Sales by Product | ||||||
| Detection | $180.84M+12.3% | —— | —— | —— | $161.07M+0.2% | |
| Fire Service | $159.27M+5.7% | —— | —— | —— | $150.62M— | |
| Industrial PPE And Other | $123.52M+12.6% | —— | —— | —— | $109.65M-3.1% | |
| Concentration risk percentage by Product | ||||||
| Detection | 39%+1.0pp | —— | —— | —— | 38%+29.0pp | |
| Fire Service | 34%-2.0pp | —— | —— | —— | 36%— | |
| Industrial PPE And Other | 27%+1.0pp | —— | —— | —— | 26%+19.8pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- How does Mine Safety Appliances Company break its business down?
- Mine Safety Appliances Company (MSA) reports revenue by business across 2 parts — Americas segment and International. Each is extracted from the segment footnotes and tracked over time.
- Where does Mine Safety Appliances Company's segment data come from?
- Segment breakdowns are pulled from the segment footnotes in Mine Safety Appliances Company's SEC filings (the XBRL dimensional tags), so every line ties back to a reported figure. Switch between quarterly, annual, and TTM, or open any segment for its full history.
