	Q1 '26	Q4 '25	Q3 '25	Q2 '25	Q1 '25
Net income	$36.2M—	——	$43M-7.1%	$46.3M+132%	-$144M-367%
Stock-based compensation	$3.1M+6.9%	$2.9M-3.3%	$3M0.0%	$3M0.0%	$3M0.0%
Deferred income taxes	$9.9M+124%	-$41.1M-404%	$13.5M+218%	-$11.45M+64.3%	-$32.1M+36.8%
Change in accounts receivable	——	$1.3M0.0%	$1.3M0.0%	$1.3M0.0%	$1.3M+200%
Change in inventories	——	$500K0.0%	$500K0.0%	$500K0.0%	$500K-92.4%
Change in accounts payable	——	-$550K0.0%	-$550K0.0%	-$550K0.0%	-$550K-196%
Other working capital changes	-$4.4M—	——	——	$200K-99.5%	$39.9M+4,887%
Change in income taxes payable/receivable	——	-$4.8M0.0%	-$4.8M0.0%	-$4.8M0.0%	-$4.8M-431%
Amortization of intangible assets	——	$2.85M0.0%	$2.85M0.0%	$2.85M0.0%	$2.85M-5.8%
Net gains (losses) on investments	$1.3M+138%	-$3.4M-409%	$1.1M0.0%	$1.1M-8.3%	$1.2M—
Non-cash operating lease expense	$4.1M+2.5%	$4M+2.6%	$3.9M0.0%	$3.9M0.0%	$3.9M+2.6%
Pension and postretirement benefit expense	$0+100%	-$8.1M-8,000%	-$100K0.0%	-$100K0.0%	-$100K+99.7%
Net cash from operating activities	$32.1M-50.1%	$64.3M-9.3%	$70.9M+12.7%	$62.9M+1,530%	-$4.4M-106%
Capital expenditures	$23.1M-28.7%	$32.4M+18.7%	$27.3M-6.2%	$29.1M+59.0%	$18.3M-34.9%
Purchases of investments	$1.3M-50.0%	$2.6M-58.1%	$6.2M+520%	$1M-77.8%	$4.5M+400%
Proceeds from maturities/sales of investments	$0-100%	$7.5M+92.3%	$3.9M+388%	$800K-74.2%	$3.1M-18.4%
Other investing activities	$5M-26.5%	$6.8M-15.0%	$8M+21.2%	$6.6M+214%	$2.1M-47.5%
Acquired in-process research and development	$6.1M+5.2%	$5.8M+3.6%	$5.6M-1.8%	$5.7M-1.7%	$5.8M+1.8%
Net cash from investing activities	-$29.4M-6.9%	-$27.5M+26.9%	-$37.6M-4.7%	-$35.9M-64.7%	-$21.8M-29.0%
Dividends paid	$3.7M-2.6%	$3.8M+11.8%	$3.4M0.0%	$3.4M-5.6%	$3.6M+2.9%
Repurchases of common stock	$5.4M-50.9%	$11M-35.3%	$17M-10.5%	$19M+65.2%	$11.5M+85.5%
Repayments of debt	$1.5M-55.9%	$3.4M+113%	$1.6M0.0%	$1.6M—	$0-100%
Proceeds from issuance of common stock	$1M-44.4%	$1.8M+260%	$500K—	$0-100%	$100K-94.4%
Distributions to noncontrolling interests	$3.8M—	$0-100%	$400K-89.2%	$3.7M—	$0—
Taxes paid for net share settlement	$3.3M—	——	——	$100K-97.1%	$3.4M—
Net change in short-term borrowings	$5.6M—	——	——	——	$14.5M—
Net cash from financing activities	-$11.1M+62.2%	-$29.4M-12.2%	-$26.2M+12.1%	-$29.8M-664%	-$3.9M+81.3%
Effect of exchange rate changes on cash	-$4.7M-335%	$2M—	$0-100%	$10M+178%	$3.6M+122%
Net increase (decrease) in cash	-$13.1M—	——	——	——	-$26.5M-266%
Interest paid	$18.9M—	——	$19.8M+179%	$7.1M-63.8%	$19.6M—
Income taxes paid	$10.9M—	——	$13.1M-56.8%	$30.3M+209%	$9.8M—
Depreciation and amortization	$24.9M+6.9%	$23.3M+4.0%	$22.4M+1.8%	$22M-6.4%	$23.5M-3.3%
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity, Increase (Decrease) in Operating Capital	$38.6M—	——	——	$14.9M-78.5%	$69.4M—
Prepaid expenses and other current assets	——	$14.45M0.0%	$14.45M0.0%	$14.45M0.0%	$14.45M+52.5%
Increase Decrease In Restructuring Reserve	——	-$700K0.0%	-$700K0.0%	-$700K0.0%	-$700K-100%
Loss Contingency Accrual Provision	$0—	$0—	$0—	$0-100%	$215M—
Operating lease right-of-use asset amortization	$4.1M+2.5%	$4M+2.6%	$3.9M0.0%	$3.9M0.0%	$3.9M+2.6%
Other Noncash Income (Expense)	-$4.4M—	——	——	$200K-99.5%	$39.9M+439%
Pension Settlement Gain Or Loss And Amortization	——	$0—	$0—	$0—	$0-100%
Payment for (Proceeds from) Other Investing Activity	$5M-26.5%	$6.8M-15.0%	$8M+21.2%	$6.6M+214%	$2.1M-47.5%
Payments to Acquire Short-Term Investments	$1.3M-50.0%	$2.6M-58.1%	$6.2M+520%	$1M-77.8%	$4.5M+400%
Proceeds From Sale Of Short Term Investments	$0-100%	$7.5M+92.3%	$3.9M+388%	$800K-74.2%	$3.1M-18.4%
Dividends	$3.7M-2.6%	$3.8M+11.8%	$3.4M0.0%	$3.4M-5.6%	$3.6M+2.9%
Proceeds from (Repayments of) Short-Term Debt	$5.6M—	——	——	——	$14.5M—
Cost of services	$415.8M+5.3%	$395M-0.1%	$395.4M+0.9%	$392M+5.3%	$372.2M-3.4%
Current Income Tax Expense (Benefit)	——	$12.68M0.0%	$12.68M0.0%	$12.68M0.0%	$12.68M—
Salary Scale Inflation	——	2.8%—	——	——	——
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost	——	——	——	——	——
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Transfers Net	——	$0—	$0—	$0—	$0—
Goodwill Foreign Currency Translation Gain Loss	——	$525K0.0%	$525K0.0%	$525K0.0%	$525K+950%
Gross Profit	$131.1M+5.3%	$124.5M-9.1%	$137M+0.1%	$136.9M+14.5%	$119.6M-9.9%
Effective Income Tax Rate Reconciliation, Tax Credit, Amount	——	$25K0.0%	$25K0.0%	$25K0.0%	$25K—
Interest Costs Incurred	——	$15.25M0.0%	$15.25M0.0%	$15.25M0.0%	$15.25M-3.5%
Other Income - Net	-$12.8M+16.9%	-$15.4M-7.7%	-$14.3M+7.7%	-$15.5M+4.3%	-$16.2M-10.2%
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest	——	-$50K0.0%	-$50K0.0%	-$50K0.0%	-$50K+84.6%
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax	——	$175K0.0%	$175K0.0%	$175K0.0%	$175K-36.4%
Other Comprehensive Income (Loss), before Tax	——	$12.38M0.0%	$12.38M0.0%	$12.38M0.0%	$12.38M+656%
Net change in cash flow hedges	$100K+200%	-$100K0.0%	-$100K—	$0+100%	-$300K-133%
Restructuring Charges	$0-100%	$7.1M—	$0-100%	$2.4M-56.4%	$5.5M—
Unrealized Gain (Loss) on Investments	——	$0—	$0—	$0—	$0—
Total state income taxes, net of refunds	——	$800K0.0%	$800K0.0%	$800K0.0%	$800K—
Income Taxes Paid, Net	$10.9M—	——	$13.1M-56.8%	$30.3M+209%	$9.8M—
Free cash flow	$9M-71.8%	$31.9M-26.8%	$43.6M+29.0%	$33.8M+249%	-$22.7M-154%
Free cash flow	$9M-71.8%	$31.9M-26.8%	$43.6M+29.0%	$33.8M+249%	-$22.7M-154%

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →