Nike NKE Ratios & Valuation
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Profitability | |||||
| Gross margin | 42.7%-1.8pp | 44.6%+1.0pp | 43.5%-2.5pp | 46%+1.2pp | |
| Net margin | 7%-4.1pp | 11.1%+1.2pp | 9.9%-3.0pp | 12.9%+0.1pp | |
| EBITDA margin | 10.1%-4.5pp | 14.6%+1.1pp | 13.5%-2.3pp | 15.8%-0.9pp | |
| Free cash flow margin | 7.1%-5.8pp | 12.9%+3.4pp | 9.5%0.0pp | 9.5%-3.9pp | |
| Returns | |||||
| Return on equity | 23.3%-16.8pp | 40.1%+5.5pp | 34.6%-8.5pp | 43.1%-11.9pp | |
| Return on assets | 8.6%-6.5pp | 15.1%+2.0pp | 13%-2.5pp | 15.5%-1.1pp | |
| Return on invested capital | 16.7%-16.6pp | 33.3%+6.3pp | 27%-11.5pp | 38.5%-1.8pp | |
| Efficiency | |||||
| Asset turnover | 1.2×-0.1× | 1.4×0.0× | 1.3×+0.1× | 1.2×-0.1× | |
| Liquidity | |||||
| Current ratio | 2.2×-0.2× | 2.4×-0.3× | 2.7×+0.1× | 2.6×-0.1× | |
| Quick ratio | 2.2×-0.2× | 2.4×-0.3× | 2.7×+0.2× | 2.6×-0.2× | |
| Cash ratio | 0.1×-0.8× | 0.9×+0.1× | 0.8×0.0× | 0.8×-0.2× | |
| Leverage | |||||
| Debt-to-equity | 0.8×+0.1× | 0.8×-0.1× | 0.9×+0.1× | 0.8×-0.2× | |
| Debt-to-assets | 0.3×0.0× | 0.3×0.0× | 0.3×0.0× | 0.3×0.0× | |
| Net debt / EBITDA | 2.1×+2.0× | 0.1×-0.5× | 0.7×+0.2× | 0.5×+0.1× | |
| Per Share | |||||
| Book value per share | $8.88-5.8% | $9.43+5.7% | $8.92-6.0% | $9.49+19.6% | |
| Valuation | |||||
| Market capitalization | $92.74B-35.6% | $144.02B-11.3% | $162.37B-13.2% | $187.04B-13.4% | |
| Enterprise value | $102.53B-29.3% | $145.11B-13.1% | $167.07B-12.3% | $190.6B-12.9% | |
| Price / earnings | 28.8×+3.5× | 25.3×-6.8× | 32×+1.1× | 30.9×-6.8× | |
| Price / sales | 2×-0.8× | 2.8×-0.4× | 3.2×-0.8× | 4×-0.8× | |
| Price / book | 7×-3.0× | 10×-1.6× | 11.6×-0.6× | 12.2×-4.7× | |
| EV / EBITDA | 22×+2.6× | 19.4×-4.8× | 24.2×-1.7× | 25.9×-3.7× | |
| EV / sales | 2.2×-0.6× | 2.8×-0.4× | 3.3×-0.8× | 4.1×-0.8× | |
| Free cash flow yield | 3.5%-1.1pp | 4.6%+1.6pp | 3%+0.6pp | 2.4%-0.4pp | |
| Earnings yield | 3.5%-0.5pp | 4%+0.8pp | 3.1%-0.1pp | 3.2%+0.6pp | |
| Dividend yield | 2.5%+1.0pp | 1.5%+0.3pp | 1.2%+0.3pp | 1%+0.2pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- Where do Nike's ratios come from?
- Every ratio is computed from Nike's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
