Skip to content
OpenCapital
Earnings
Screener
Portfolio
Pricing
Connect your AI
Get started
Toggle navigation menu
Stocks
News Corporation
Cash Flow Statement
Income Statement
Balance Sheet
Cash Flow
Segments
News Corporation Cash Flow Statement
Operating, investing, and financing cash movements
Based on the Q1 2026 filing.
Net Cash From Operating (TTM)
$1.0B
Net Cash From Investing (TTM)
-$591.0M
Net Cash From Financing (TTM)
-$523.0M
Capital Expenditures (TTM)
$437.0M
Depreciation And Amortization Cf (TTM)
$477.0M
Net Change In Cash (TTM)
$142.0M
Latest Filing
Q1 2026
Report Date
2026-05-08
Market Cap
$14.3B
P/E Ratio
12.60
ROE
13.55%
Investing
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Acquisitions, net of cash acquired
$1M
$40M
$43M
$41M
$56M
—
Payments to acquire interest in subsidiaries and affiliates
$56M
$34M
$13M
$17M
$13M
$23M
Proceeds from Sales of Assets and Subsidiaries
$0
$0
$0
$1M
—
—
Capital expenditures
$82M
$93M
$157M
$81M
$99M
$100M
Net cash used for investing activities from discontinued operations
-$23M
-$22M
$318M
$0
$0
$0
Payment for (Proceeds from) Other Investing Activity
$13M
$0
$10M
$1M
$6M
$9M
Sales of and distributions from equity method investments
$212M
$29M
$11M
$38M
$24M
$3M
Proceeds from disposition of property, plant and equipment/other
$0
$0
$0
$1M
—
—
Proceeds from Sale of Equity Method Investments
$212M
$29M
$11M
$38M
$24M
$3M
Proceeds from Sale of Equity Method Investments
$212M
$29M
$11M
$38M
$24M
$3M
Net cash from investing activities
—
-$138M
-$212M
-$101M
-$150M
-$128M
Other investing activities
$13M
$0
$10M
$1M
$6M
$9M
Proceeds from Partial Sale of Haleon Investment
$212M
$29M
$11M
$38M
$24M
$3M
Proceeds from sales of equity securities
$212M
$29M
$11M
$38M
$24M
$3M
Proceeds from sale of businesses
$0
$0
$0
$1M
—
—
Proceeds from sale of PPE and intangibles
$0
$0
$0
$1M
—
—
Operating
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Share of Profits (Losses) of Related Party
-$8M
$0
-$4M
-$2M
-$2M
-$1M
Change in accounts payable
-$46M
—
-$44M
-$141M
—
$121M
Change in income taxes payable/receivable
$65M
$3M
$0
$18M
$44M
$7M
Change in inventories
$7M
$18M
$0
$3M
-$34M
-$1M
Other working capital changes
-$89M
—
-$8M
-$3M
$12M
$22M
Change in receivables
$117M
—
$1M
$77M
$276M
—
Depreciation and amortization
$113M
$114M
$120M
$117M
$118M
$122M
Equity in income of investees
-$8M
$0
-$4M
-$2M
-$2M
-$1M
Income (Loss) from Discontinued Operations
-$23M
$30M
$690M
$0
$0
$0
Impairment charges
$0
$2M
$10M
$5M
$8M
$4M
Income (Loss) from Discontinued Operations
-$23M
$30M
$690M
$0
$0
$0
Income (Loss) from Equity Method Investments
-$8M
$0
-$4M
-$2M
-$2M
-$1M
Income (Loss) from Equity Method Investments
-$8M
$0
-$4M
-$2M
-$2M
-$1M
Income (Loss) from Equity Method Investments
-$8M
$0
-$4M
-$2M
-$2M
-$1M
Net cash from operating activities
$214M
$511M
$189M
$85M
$231M
$499M
Net income
$283M
$137M
$776M
$150M
$242M
$121M
Asset write-downs
$0
$2M
$10M
$5M
$8M
$4M
Net cash provided by operating activities from discontinued operations
$51M
$67M
$0
-$5M
-$1M
—
Net income from discontinued operations
-$23M
$30M
$690M
$0
$0
$0
Equity in earnings (losses) of equity method investees
-$8M
$0
-$4M
-$2M
-$2M
-$1M
Increase (Decrease) in Accounts Payable and Other Operating Liabilities
-$46M
—
-$44M
-$141M
—
$121M
Increase (Decrease) in Accounts Receivable and Other Operating Assets
$117M
—
$1M
$77M
$276M
—
Gain on Partial Sale of Investment
$212M
$29M
$11M
$38M
$24M
$3M
Income (Loss) from Equity Method Investments
-$8M
$0
-$4M
-$2M
-$2M
-$1M
Loss from Discontinued Operations
-$23M
$30M
$690M
$0
$0
$0
Income (Loss) from Discontinued Operations, Net of Tax
-$23M
$30M
$690M
$0
$0
$0
Other
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Net cash from discontinued operations
$55M
$17M
$317M
-$5M
-$1M
—
Cash from operating activities — discontinued operations
$51M
$67M
$0
-$5M
-$1M
—
Net Change in Cash Excluding Exchange Rate Effect
$134M
$307M
$195M
-$200M
-$160M
—
Effect of exchange rate changes on cash
-$67M
$18M
$37M
-$5M
$13M
$6M
Net Change in Cash Excluding FX Effect
$134M
$307M
$195M
-$200M
-$160M
—
Net increase (decrease) in cash
$134M
$307M
$195M
-$200M
-$160M
—
Net Change in Cash Excluding Exchange Rate Effect
$134M
$307M
$195M
-$200M
-$160M
—
Net Cash Provided By Used In Discontinued Operations
$55M
$17M
$317M
-$5M
-$1M
—
Operating Lease Expense
$19M
$18M
$19M
$17M
$17M
$17M
Financing
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Proceeds from issuance of debt
$5M
—
—
$0
$0
$125M
Repayments of debt
$139M
$4M
$3M
$6M
$6M
$88M
Dividends paid
$57M
$36M
$57M
$47M
$57M
$45M
Cash from (used for) financing activities – discontinued operations
—
-$28M
—
$0
$0
$0
Cash Provided by (Used in) Financing Activity, Continuing Operation
-$233M
-$83M
-$99M
-$179M
-$240M
-$257M
Other, net
-$2M
-$7M
-$3M
-$34M
-$5M
-$57M
Repayment of Long-Term Debt, Long-Term Lease Obligation, and Capital Security
$139M
$4M
$3M
$6M
$6M
$88M
Net Cash from Financing Activities, Continuing Operations
-$233M
-$83M
-$99M
-$179M
-$240M
-$257M
Payment of Deferred Purchase Consideration
-$2M
-$7M
-$3M
-$34M
-$5M
-$57M
Noncontrolling interest transactions and other
-$2M
-$7M
-$3M
-$34M
-$5M
-$57M
Net cash from financing activities
—
-$28M
—
$0
$0
$0
Other financing activities
-$2M
-$7M
-$3M
-$34M
-$5M
-$57M
Noncontrolling Interests Activity and Other
-$2M
-$7M
-$3M
-$34M
-$5M
-$57M
Repurchases of common stock
$40M
$36M
$36M
$92M
$172M
$192M
Free Cash Flow
Metric
Q2 '25
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Free cash flow
$132M
$418M
$32M
$4M
$132M
$399M