Where does Nexstar Media Group, Inc.'s income statement data come from?

Every line is extracted from Nexstar Media Group, Inc.'s SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.

	Q1 '26	Q4 '25	Q3 '25	Q2 '25	Q1 '25
Total revenue	$1.4B+8.3%	$1.29B+7.6%	$1.2B-2.5%	$1.23B-0.4%	$1.23B-17.0%
Selling, general and administrative	$327M+19.8%	$273M+1.1%	$270M+3.1%	$262M+1.9%	$257M-4.8%
Depreciation and amortization	$121M—	$0-100%	$190M-3.6%	$197M+68.4%	$117M—
Other operating expenses	——	-$4M-500%	$1M—	——	-$1M-150%
Total costs & expenses	$1.13B+8.0%	$1.05B+2.3%	$1.02B+0.7%	$1.02B+0.2%	$1.01B-5.2%
Operating income	$265M+9.5%	$242M+38.3%	$175M-17.8%	$213M-3.2%	$220M-47.2%
Operating margin	19%+0.2pp	18.8%+4.2pp	14.6%-2.7pp	17.3%-0.5pp	17.8%-10.2pp
Interest expense	$120M+31.9%	$91M-3.2%	$94M-3.1%	$97M0.0%	$97M-6.7%
Income from equity method investments	$4M-33.3%	$6M+20.0%	$5M-54.5%	$11M+37.5%	$8M-55.6%
Income before income taxes	$153M—	——	$96M-26.2%	$130M-5.8%	$138M-59.1%
Income tax expense	-$7M—	——	$31M-20.5%	$39M-4.9%	$41M-61.7%
Net income	$164M—	——	$70M-27.8%	$97M-10.2%	$108M-55.4%
Net margin	11.7%—	——	5.8%-2.0pp	7.9%-0.9pp	8.8%-7.5pp
Diluted earnings per share	$5.09—	——	$2.14-30.1%	$3.06-9.2%	$3.37-54.8%
Basic earnings per share	$5.22—	——	$2.16-30.1%	$3.09-9.4%	$3.41-54.9%
Weighted-average shares, diluted	31.2M+1.5%	30.7M+0.2%	30.6M+0.4%	30.5M-1.3%	30.9M-5.7%
Weighted-average shares, basic	30.4M+0.1%	30.3M+0.1%	30.3M+0.3%	30.2M-1.0%	30.5M-5.5%
Production and delivery	$611M+8.1%	$565M+0.5%	$562M+0.9%	$557M+1.1%	$551M-1.3%
Entertainment License Agreement For Program Material Amortization Expense	$72M—	——	——	——	$88M+8.6%
Equity method investment, impairment	——	$95.25M0.0%	$95.25M0.0%	$95.25M0.0%	$95.25M—
Other Nonoperating Expense	$3M—	——	——	——	$1M+100%
Other income, net	——	——	——	——	-$1M—
U.K. pension settlement expense	-$7M+12.5%	-$8M-14.3%	-$7M+12.5%	-$8M0.0%	-$8M-14.3%
Revenue From Contract With Customer Excluding Assessed Tax	$1.4B+8.3%	$1.29B+7.6%	$1.2B-2.5%	$1.23B-0.4%	$1.23B-17.0%
EBIT	$265M+9.5%	$242M+38.3%	$175M-17.8%	$213M-3.2%	$220M-47.2%
EBITDA	$386M+59.5%	$242M-33.7%	$365M-11.0%	$410M+21.7%	$337M—
EBITDA	$386M+59.5%	$242M-33.7%	$365M-11.0%	$410M+21.7%	$337M—
EBITDA margin	27.7%+8.9pp	18.8%-11.7pp	30.5%-2.9pp	33.4%+6.1pp	27.3%—
EBIT	$265M+9.5%	$242M+38.3%	$175M-17.8%	$213M-3.2%	$220M-47.2%

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Questions, answered.

Where does Nexstar Media Group, Inc.'s income statement data come from?: Every line is extracted from Nexstar Media Group, Inc.'s SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.