Where does Nexstar Media Group, Inc.'s income statement data come from?

Every line is extracted from Nexstar Media Group, Inc.'s SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.

	Q1 '26	Q4 '25	Q3 '25	Q2 '25	Q1 '25
Total revenue	$1.4B+13.1%	$1.29B-13.3%	$1.2B-12.3%	$1.23B-3.2%	$1.23B-3.9%
Selling, general and administrative	$327M+27.2%	$273M+1.1%	$270M-2.5%	$262M-3.0%	$257M-5.5%
Depreciation and amortization	$121M+3.4%	$0—	$190M0.0%	$197M-5.3%	$117M-38.4%
Other operating expenses	——	-$4M-300%	$1M0.0%	——	-$1M-200%
Total costs & expenses	$1.13B+11.5%	$1.05B-2.1%	$1.02B-0.8%	$1.02B-1.3%	$1.01B+0.5%
Operating income	$265M+20.5%	$242M-42.0%	$175M-47.8%	$213M-11.3%	$220M-20.0%
Operating margin	19%+1.2pp	18.8%-9.3pp	14.6%-9.9pp	17.3%-1.6pp	17.8%-3.6pp
Interest expense	$120M+23.7%	$91M-12.5%	$94M-16.8%	$97M—	$97M—
Income from equity method investments	$4M-50.0%	$6M-66.7%	$5M-70.6%	$11M-31.3%	$8M-57.9%
Income before income taxes	$153M+10.9%	——	$96M-60.7%	$130M-12.8%	$138M-39.5%
Income tax expense	-$7M-117%	——	$31M-51.6%	$39M-9.3%	$41M-32.8%
Net income	$164M+51.9%	——	$70M-62.6%	$97M-17.8%	$108M-38.3%
Net margin	11.7%+3.0pp	——	5.8%-7.8pp	7.9%-1.4pp	8.8%-4.9pp
Diluted earnings per share	$5.09+51.0%	——	$2.14-59.4%	$3.06-13.6%	$3.37-34.7%
Basic earnings per share	$5.22+53.1%	——	$2.16-59.6%	$3.09-13.9%	$3.41-35.0%
Weighted-average shares, diluted	31.2M+0.8%	30.7M-6.4%	30.6M-5.5%	30.5M-8.3%	30.9M-9.1%
Weighted-average shares, basic	30.4M-0.5%	30.3M-6.1%	30.3M-5.3%	30.2M-7.9%	30.5M-8.7%
Production and delivery	$611M+10.9%	$565M+1.3%	$562M-0.2%	$557M+0.9%	$551M+0.5%
Entertainment License Agreement For Program Material Amortization Expense	$72M-18.2%	——	——	——	$88M+8.6%
Equity method investment, impairment	——	$95.25M—	$95.25M—	$95.25M—	$95.25M—
Other Nonoperating Expense	$3M+200%	——	——	——	$1M+100%
Other income, net	——	——	——	——	-$1M-200%
U.K. pension settlement expense	-$7M+12.5%	-$8M-14.3%	-$7M-16.7%	-$8M-14.3%	-$8M-14.3%
Revenue From Contract With Customer Excluding Assessed Tax	$1.4B+13.1%	$1.29B-13.3%	$1.2B-12.3%	$1.23B-3.2%	$1.23B-3.9%
EBIT	$265M+20.5%	$242M-42.0%	$175M-47.8%	$213M-11.3%	$220M-20.0%
EBITDA	$386M+14.5%	$242M—	$365M-30.5%	$410M-8.5%	$337M-27.5%
EBITDA	$386M+14.5%	$242M—	$365M-30.5%	$410M-8.5%	$337M-27.5%
EBITDA margin	27.7%+0.3pp	18.8%—	30.5%-8.0pp	33.4%-1.9pp	27.3%-8.9pp
EBIT	$265M+20.5%	$242M-42.0%	$175M-47.8%	$213M-11.3%	$220M-20.0%

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Questions, answered.

Where does Nexstar Media Group, Inc.'s income statement data come from?: Every line is extracted from Nexstar Media Group, Inc.'s SEC filings (10-K and 10-Q) and tagged in XBRL. Switch between quarterly, annual, and trailing-twelve-month views, or open any line for its full history and peer comparisons.