Skip to content
Screener

Scotts Miracle-Gro SMG Hawthorne — Stock-Based Comp

Similar metrics at other companies

Spectrum Brands Holdings logo
SPBGPC — Stock-Based Comp
$0
Spectrum Brands Holdings logo
SPBHPC — Stock-Based Comp
$400K
Credo Technology Group Holding Ltd logo
CRDOReportable Segment — Stock-Based Comp
$50.76M+84.6%
Summit Therapeutics logo
SMMTReportable Segment — Stock-Based Comp
$72.79M+556%
QXO, Inc. logo
QXOReportable Segment — Stock-Based Comp
$39.2M+94.1%
Progress Software logo
PRGSReportable Segment — Stock-Based Comp
$20.51M+22.5%

Other financials

Income statement

See full
Revenue$1.2B+1.1%
Gross profit$367.1M-2.0%
Operating income$169.6M-23.5%
Net income$112.2M-24.7%
EPS (diluted)$1.90-25.2%

Balance sheet

See full
Cash & equivalents$27.7M-30.1%
Total debt$2.5B+1.3%
Total equity-$208.7M-22.1%
Total assets$3.2B+2.5%

Cash flow

See full
Operating cash flow$345.6M-23.9%
CapEx$24.5M+45.0%
Free cash flow$321.1M-26.6%

Valuation

See full
Market cap$3.61B+3.5%
Enterprise value$6.09B+2.8%
P/E9.6×
P/S0.0×

Profitability

See full
Gross margin32.2%+1.8pp
Operating margin0.3%-0.2pp
Net margin1.6%+0.9pp
FCF margin10.5%-3.4pp

Returns & leverage

See full
Return on equity-47.6%+65.7pp
Debt / equity25.2×+16.1×
Current ratio1.2×-0.4×

Where this comes from

Reported directly by Scotts Miracle-Gro in its filing.

Tagged under the XBRL concept us-gaap:AllocatedShareBasedCompensationExpense.

The source filing: Scotts Miracle-Gro’s 10-K, filed November 25, 2025.

Filed
Nov 25, 2025
Fiscal year
FY2025
Accession
0000825542-25-000022
Line itemYear Ended September 30, 2025Year Ended September 30, 2024Year Ended September 30, 2023
Depreciation and amortization:
U.S. Consumer$54.5$56.2$58.2
Hawthorne13.016.725.8
Reportable segment total$67.5$72.9$84.0
Share-based compensation:
U.S. Consumer (a)$38.1$37.1$35.3
Hawthorne2.65.36.2
Reportable segment total$40.7$42.4$41.5

ITEM 16. FORM 10-K SUMMARY

FAQ

What is Scotts Miracle-Gro's hawthorne — stock-based comp?
Scotts Miracle-Gro (SMG) reported hawthorne — stock-based comp of $650K in Q3 2025.
How has Scotts Miracle-Gro's hawthorne — stock-based comp changed year-over-year?
Scotts Miracle-Gro's hawthorne — stock-based comp decreased by 50.9% year-over-year, from $1.33M to $650K.
What is the long-term trend for Scotts Miracle-Gro's hawthorne — stock-based comp?
Over 2 years (2023 to 2025), Scotts Miracle-Gro's hawthorne — stock-based comp has grown at a -35.2% compound annual growth rate (CAGR), from $6.2M to $2.6M.
What does hawthorne — stock-based comp mean?
The expense recognized by a segment related to equity-based awards granted to employees, reflecting the cost of human capital. It is a critical component for analyzing the true operational cost structure and alignment of incentives within the segment.

Ask your AI about Scotts Miracle-Gro's hawthorne — stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude