Latest FilingQ1 2026
Report Date2026-03-20
Market Cap$59.7B
ROE-54.09%

Operating

MetricQ3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26
Other non-cash income (expense)-$1.2M-$8.3M$5.2M
Amortization of Investment Discount and Premium$5.1M$25.0M$7.7M
Accretion (amortization) of discounts and premiums on investments$5.1M$25.0M$7.7M
Other non-cash income (expense)-$1.2M-$8.3M$5.2M
Change in accounts payable$28.9M$72.6M-$4.4M
Change in accounts receivable$288.7M-$13.2M-$393.7M
Change in deferred revenue$151.5M$555.2M-$271.4M
Gain (Loss) on Investment in Cenovus Energy-$8.6M-$29.7M-$5.6M-$255.0K-$24.4M
Deferred income taxes$0.0-$4.2M-$584.3K-$584.3K-$584.3K-$584.3K
Depreciation and amortization$57.9M$21.0M$48.8M
Accretion (Amortization) of Investment Discounts and Premiums$5.1M$25.0M$7.7M
Other Non-Cash Income (Expense)-$1.2M-$8.3M$5.2M
Other Non-cash Income (Expense)-$1.2M-$8.3M$5.2M
Other Non-cash Income (Expense)-$1.2M-$8.3M$5.2M
Net cash from operating activities$137.5M$519.0M$228.4M
Net income-$327.9M-$269.7M-$430.0M-$297.9M-$291.6M-$309.6M
Other non-cash income (expense)-$1.2M-$8.3M$5.2M
Accretion (Amortization) of Discounts and Premiums, Investments$5.1M$25.0M$7.7M
Amortization of deferred commissions$36.5M$0.0$25.8M
Amortization expense related to capitalized debt issuance costs$2.1M$2.1M
Asset write-downs$96.0K-$108.7M$106.5M
Equity Securities, FV-NI, Gain (Loss)-$8.6M-$29.7M-$5.6M-$255.0K-$24.4M
Accrued expenses and other liabilities$120.6M$3.9M
Increase (Decrease) In Capitalized Contract Cost$96.8M$31.1M
Operating lease liabilities-$16.0M-$5.3M-$11.8M
Increase (Decrease) in Prepaid Expense and Other Assets-$19.8M-$32.4M$17.9M
Non-cash restructuring charges (recoveries), net$12.6M-$2.8M-$2.8M-$2.8M-$2.8M
Non-cash operating lease costs$15.8M$10.2M$17.8M
Other Noncash Income (Expense)-$1.2M-$8.3M$5.2M
Other Non-cash Income and Expense-$1.2M-$8.3M$5.2M
Other Non-Cash Adjustments-$1.2M-$8.3M$5.2M
Other Non-Cash Income and Expense-$1.2M-$8.3M$5.2M
Accretion (Amortization) of Investment Discounts and Premiums$5.1M$25.0M$7.7M
Stock-based compensation$412.3M$283.4M$379.5M

Free Cash Flow

MetricQ3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26
Free cash flow$113.6M$558.3M$183.4M