OpenCapital
Beta
Calendar
Stocks
Metrics
Connect AI
/
Stocks
Portfolio
Sign In
Toggle navigation menu
Stocks
Snowflake
Cash Flow Statement
Income Statement
Balance Sheet
Cash Flow
Segments
Snowflake Cash Flow Statement
Operating, investing, and financing cash movements
Based on the Q1 2026 filing.
Net Cash From Operating (TTM)
$884.9M
Net Cash From Investing (TTM)
$285.8M
Net Cash From Financing (TTM)
-$1.8B
Capital Expenditures (TTM)
$85.6M
Depreciation And Amortization Cf (TTM)
$191.1M
Net Change In Cash (TTM)
$970.3M
Latest Filing
Q1 2026
Report Date
2026-03-20
Market Cap
$59.7B
ROE
-54.09%
Operating
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Other non-cash income (expense)
-$1.2M
-$8.3M
$5.2M
—
—
—
Amortization of Investment Discount and Premium
$5.1M
$25.0M
$7.7M
—
—
—
Accretion (amortization) of discounts and premiums on investments
$5.1M
$25.0M
$7.7M
—
—
—
Other non-cash income (expense)
-$1.2M
-$8.3M
$5.2M
—
—
—
Change in accounts payable
$28.9M
$72.6M
-$4.4M
—
—
—
Change in accounts receivable
$288.7M
-$13.2M
-$393.7M
—
—
—
Change in deferred revenue
$151.5M
$555.2M
-$271.4M
—
—
—
Gain (Loss) on Investment in Cenovus Energy
-$8.6M
—
-$29.7M
-$5.6M
-$255.0K
-$24.4M
Deferred income taxes
$0.0
-$4.2M
-$584.3K
-$584.3K
-$584.3K
-$584.3K
Depreciation and amortization
$57.9M
$21.0M
$48.8M
—
—
—
Accretion (Amortization) of Investment Discounts and Premiums
$5.1M
$25.0M
$7.7M
—
—
—
Other Non-Cash Income (Expense)
-$1.2M
-$8.3M
$5.2M
—
—
—
Other Non-cash Income (Expense)
-$1.2M
-$8.3M
$5.2M
—
—
—
Other Non-cash Income (Expense)
-$1.2M
-$8.3M
$5.2M
—
—
—
Net cash from operating activities
$137.5M
$519.0M
$228.4M
—
—
—
Net income
-$327.9M
-$269.7M
-$430.0M
-$297.9M
-$291.6M
-$309.6M
Other non-cash income (expense)
-$1.2M
-$8.3M
$5.2M
—
—
—
Accretion (Amortization) of Discounts and Premiums, Investments
$5.1M
$25.0M
$7.7M
—
—
—
Amortization of deferred commissions
$36.5M
$0.0
$25.8M
—
—
—
Amortization expense related to capitalized debt issuance costs
$2.1M
—
$2.1M
—
—
—
Asset write-downs
$96.0K
-$108.7M
$106.5M
—
—
—
Equity Securities, FV-NI, Gain (Loss)
-$8.6M
—
-$29.7M
-$5.6M
-$255.0K
-$24.4M
Accrued expenses and other liabilities
$120.6M
—
$3.9M
—
—
—
Increase (Decrease) In Capitalized Contract Cost
$96.8M
—
$31.1M
—
—
—
Operating lease liabilities
-$16.0M
-$5.3M
-$11.8M
—
—
—
Increase (Decrease) in Prepaid Expense and Other Assets
-$19.8M
-$32.4M
$17.9M
—
—
—
Non-cash restructuring charges (recoveries), net
—
$12.6M
-$2.8M
-$2.8M
-$2.8M
-$2.8M
Non-cash operating lease costs
$15.8M
$10.2M
$17.8M
—
—
—
Other Noncash Income (Expense)
-$1.2M
-$8.3M
$5.2M
—
—
—
Other Non-cash Income and Expense
-$1.2M
-$8.3M
$5.2M
—
—
—
Other Non-Cash Adjustments
-$1.2M
-$8.3M
$5.2M
—
—
—
Other Non-Cash Income and Expense
-$1.2M
-$8.3M
$5.2M
—
—
—
Accretion (Amortization) of Investment Discounts and Premiums
$5.1M
$25.0M
$7.7M
—
—
—
Stock-based compensation
$412.3M
$283.4M
$379.5M
—
—
—
Investing
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Acquisitions, net of cash acquired
—
—
$44.7M
$44.7M
$44.7M
$44.7M
Capital expenditures
$23.9M
—
$45.0M
—
—
—
Payments for Hedge, Investing Activities
$0.0
$749.0K
$0.0
—
—
—
Payments to Acquire Intangible Assets
—
-$1.3M
$775.3K
$775.3K
$775.3K
$775.3K
Payments to Develop Software
$0.0
$29.4M
$0.0
—
—
—
Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-Sale
$612.8M
$687.2M
$984.2M
—
—
—
Sales of investments
$522.0K
$45.2M
$17.4M
—
—
—
Net cash from investing activities
$248.2M
$297.6M
-$56.0M
—
—
—
Purchases of investments
$341.2M
$579.0M
$1.0B
—
—
—
Payments for Deposits
—
-$1.3M
$775.3K
$775.3K
$775.3K
$775.3K
Supplemental
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Capital expenditures incurred but not yet paid
—
$12.8M
$32.2M
—
—
—
Capital expenditures incurred but not yet paid
—
$12.8M
$32.2M
—
—
—
Capital Expenditures Incurred but Not Yet Paid
—
$12.8M
$32.2M
—
—
—
Financing
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Proceeds from convertible debt
—
$2.3B
$0.0
$0.0
$0.0
$0.0
Purchases of capped calls related to convertible senior notes
—
$195.5M
$0.0
$0.0
$0.0
$0.0
Payments For Deferred Consideration Related To Business Combinations
—
—
$374.0K
—
—
—
Payments Of Debt Issuance Costs
—
$31.2M
$0.0
$0.0
$0.0
$0.0
Payments to Noncontrolling Interests
—
-$2.1M
$2.3M
$2.3M
$2.3M
$2.3M
Proceeds from issuance of common stock relating to employee stock plans
$34.9M
—
$53.2M
—
—
—
Net cash from financing activities
-$362.0M
—
-$564.1M
—
—
—
Proceeds from issuance of common stock
$28.8M
—
$6.3M
—
—
—
Repurchases of common stock
$232.9M
$1.2B
$490.6M
—
—
—
Taxes paid for net share settlement
$190.7M
$3.9M
$132.5M
—
—
—
Free Cash Flow
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Free cash flow
$113.6M
$558.3M
$183.4M
—
—
—
Other
Metric
Q3 '25
Q4 '25
Q1 '26
Q2 '26
Q3 '26
Q4 '26
Effect of exchange rate changes on cash
$21.0K
-$18.4M
$12.4M
—
—
—
Net increase (decrease) in cash
$23.8M
$1.6B
-$379.3M
—
—
—
Accrued payables for capital expenditures
—
$12.8M
$32.2M
—
—
—
Unpaid taxes related to net share settlement of equity awards included in accrued expenses and other current liabilities
—
—
$6.1M
—
—
—
Stock-based compensation included in capitalized software development costs
$0.0
$38.5M
$0.0
—
—
—