Sportsman's Warehouse SPWH Ratios & Valuation
| Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | ||
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 30.7%-0.2pp | 30.9%0.0pp | 31.4%+1.6pp | 31.2%+1.7pp | 31%+1.1pp | |
| Operating margin | -2.9%— | -3.1%— | —— | —— | —— | |
| Net margin | -4.2%-1.2pp | -4.1%-1.4pp | -3.1%-0.4pp | -3.1%-0.4pp | -3%-0.5pp | |
| EBITDA margin | 0.2%-1.7pp | 0.1%-1.7pp | 1.9%+1.0pp | 1.9%+0.9pp | 1.8%+0.8pp | |
| Free cash flow margin | 1.1%+1.6pp | 0.7%-0.9pp | -3.3%— | -4.5%— | -0.5%— | |
| Returns | ||||||
| Return on equity | -26.5%-10.8pp | -23.6%-10.4pp | -16.4%-3.5pp | -16.6%-3.4pp | -15.7%-3.7pp | |
| Return on assets | -5.7%-1.8pp | -6.2%-2.4pp | -3.9%-0.5pp | -4%-0.5pp | -3.9%-0.6pp | |
| Return on invested capital | -6.3%-3.3pp | -6.3%-3.3pp | -2.6%+2.2pp | -2.7%+2.1pp | -3%+1.4pp | |
| Efficiency | ||||||
| Asset turnover | 1.4×+0.1× | 1.5×+0.1× | 1.3×0.0× | 1.3×0.0× | 1.3×0.0× | |
| Liquidity | ||||||
| Current ratio | 1.2×0.0× | 1.4×+0.1× | 1.2×0.0× | 1.2×0.0× | 1.2×0.0× | |
| Quick ratio | 1.2×0.0× | 1.4×+0.1× | 1.2×0.0× | 1.2×0.0× | 1.2×0.0× | |
| Cash ratio | 0×0.0× | 0×0.0× | 0×0.0× | 0×0.0× | 0×0.0× | |
| Leverage | ||||||
| Debt-to-equity | 2.3×+0.5× | 2×+0.4× | 1.8×+0.3× | 1.9×+0.3× | 1.8×+0.3× | |
| Debt-to-assets | 0.5×0.0× | 0.5×+0.1× | 0.4×0.0× | 0.4×0.0× | 0.4×0.0× | |
| Net debt / EBITDA | 185.5×+168× | 217.1×+200× | 16.3×-17.5× | 17.4×-15.1× | 17.4×-9.2× | |
| Interest coverage | -2.7×-1.2× | -2.7×-1.2× | -1.1×+1.2× | -1.3×+0.9× | -1.5×+0.5× | |
| Per Share | ||||||
| Book value per share | $4.31-23.5% | $4.91-21.2% | $5.35-16.8% | $5.44-15.4% | $5.64-14.4% | |
| Valuation | ||||||
| Market capitalization | $51.9M-59.8% | $45.41M-12.7% | $85.7M+6.1% | $102.69M+30.2% | $76.19M-46.8% | |
| Enterprise value | $427.07M-16.3% | $423.09M-1.6% | $470.64M+1.3% | $500.29M+6.8% | $459.21M-9.1% | |
| Price / sales | 0×-0.1× | 0×0.0× | 0.1×0.0× | 0.1×0.0× | 0.1×0.0× | |
| Price / book | 0.3×-0.3× | 0.2×0.0× | 0.4×+0.1× | 0.5×+0.2× | 0.4×-0.2× | |
| EV / EBITDA | 210.6×+188× | 243.2×+223× | 19.9×-21.0× | 21.9×-17.2× | 20.9×-16.3× | |
| EV / sales | 0.4×-0.1× | 0.3×0.0× | 0.4×0.0× | 0.4×0.0× | 0.4×0.0× | |
| Free cash flow yield | 26.3%+31.4pp | 19.6%-18.1pp | -46.3%— | -53.1%— | -8.5%— | |
| Earnings yield | -99.9%-71.1pp | -110.2%-46.7pp | -43.2%-2.3pp | -36.4%+6.7pp | -47.6%-25.6pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are Sportsman's Warehouse's profit margins?
- Sportsman's Warehouse (SPWH) runs a 30.7% gross margin and a -2.9% operating margin, with a -4.2% net margin.
- Where do Sportsman's Warehouse's ratios come from?
- Every ratio is computed from Sportsman's Warehouse's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
