Connect your AI

Sportsman's Warehouse SPWH Stock-Based Comp

Stock-Based Comp at other companies

Dick's Sporting GoodsDKS

$29.86M+55.7%

Academy Sports and OutdoorsASO

$11.1M+47.2%

American Outdoor Brands, Inc.AOUT

$796K-2.3%

Tractor Supply CompanyTSCO

$17.63M+33.3%

Johnson OutdoorsJOUT

$948K+26.4%

PEW

GrabAGun Digital Holdings Inc.PEW

$503K—

Other financials

Income statement

Revenue$256.1M+2.8%

Gross profit$75.8M+0.2%

Operating income-$18.1M+7.7%

Net income-$21.8M-2.8%

EPS (diluted)-$0.560.0%

Balance sheet

Cash & equivalents$2.1M-42.3%

Total debt$377.2M-2.4%

Total equity$167.2M-22.3%

Total assets$838.0M-9.9%

Cash flow

Operating cash flow-$55.4M+8.1%

CapEx$4.2M+11.2%

Free cash flow-$59.6M+6.9%

Valuation

Market cap$51.9M-59.8%

Enterprise value$427.07M-16.3%

P/S0×-0.1×

Profitability

Gross margin30.7%-0.2pp

Operating margin-2.9%—

Net margin-4.2%+2.6pp

FCF margin1.1%+0.8pp

Returns & leverage

Return on equity-26.5%+59.3pp

Debt / equity2.3×+0.5×

Current ratio1.2×0.0×

Where this comes from

Reported directly by Sportsman's Warehouse in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Sportsman's Warehouse’s 10-Q, filed June 2, 2026, on SEC EDGAR. View the filing →

Ask your AI about Sportsman's Warehouse's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI

Harbor at dusk

Questions, answered.

What is Sportsman's Warehouse's stock-based comp?: Sportsman's Warehouse (SPWH) reported stock-based comp of $779K in Q1 2026.
How has Sportsman's Warehouse's stock-based comp changed year-over-year?: Sportsman's Warehouse's stock-based comp decreased by 1.8% year-over-year, from $793K to $779K.
What is the long-term trend for Sportsman's Warehouse's stock-based comp?: Over 4 years (2021 to 2025), Sportsman's Warehouse's stock-based comp has grown at a -2.1% compound annual growth rate (CAGR), from $3.33M to $3.06M.
What does stock-based comp mean?: Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.