The E.W. Scripps Company SSP Business Segments
| Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | ||
|---|---|---|---|---|---|---|
| Total operating revenues by Business | ||||||
| Local Media | $341.64M-5.1% | $359.95M+10.6% | $325.46M-2.8% | $334.77M+2.9% | $325.39M-36.3% | |
| Scripps Networks | $176.03M-11.8% | $199.49M-0.7% | $200.96M-2.3% | $205.77M+3.9% | $198.01M-8.4% | |
| Operating Income (Loss) by Business | ||||||
| Local Media | $46.69M-6.7% | $50.05M-5.2% | $52.8M-5.4% | $55.82M+59.9% | $34.92M-82.4% | |
| Other | -$6.08M+25.5% | -$8.15M-7.3% | -$7.6M-8.9% | -$6.98M-9.0% | -$6.41M+22.4% | |
| Scripps Networks | $46.27M-27.1% | $63.5M+19.1% | $53.3M-4.7% | $55.95M-12.7% | $64.09M+5.6% | |
| Total Assets by Business | ||||||
| Local Media | $2.18B-5.0% | $2.3B+0.2% | $2.29B+0.5% | $2.28B-0.4% | $2.29B-1.4% | |
| Other | $31.44M-4.0% | $32.76M+1.5% | $32.27M-7.4% | $34.85M-10.0% | $38.71M+11.2% | |
| Scripps Networks | $2.52B-1.9% | $2.57B-2.0% | $2.62B-1.6% | $2.66B-1.2% | $2.69B-2.2% | |
| Total depreciation by Business | ||||||
| Local Media | $8.86M-4.5% | $9.28M-0.2% | $9.29M-0.2% | $9.31M-3.1% | $9.61M-9.6% | |
| Other | $90K+23.3% | $73K+37.7% | $53K+1.9% | $52K+13.0% | $46K-19.3% | |
| Scripps Networks | $3.98M-18.7% | $4.9M-1.4% | $4.97M+1.3% | $4.91M+0.4% | $4.89M-1.4% | |
| Total amortization of intangible assets by Business | ||||||
| Local Media | $7.68M-3.8% | $7.98M-1.2% | $8.08M-0.7% | $8.13M-4.9% | $8.55M0.0% | |
| Other | $171K+2.4% | $167K-2.3% | $171K+4.3% | $164K-54.1% | $357K-17.2% | |
| Scripps Networks | $12.94M-6.8% | $13.88M+6.9% | $12.98M0.0% | $12.98M0.0% | $12.98M-1.0% | |
| Goodwill, Gross by Business | ||||||
| Local Media | $1.06B0.0% | $1.06B-3.6% | $1.1B-1.7% | $1.12B0.0% | $1.12B0.0% | |
| Other | $7.19M0.0% | $7.19M0.0% | $7.19M0.0% | $7.19M0.0% | $7.19M0.0% | |
| Scripps Networks | $2.02B0.0% | $2.02B-0.3% | $2.03B0.0% | $2.03B0.0% | $2.03B0.0% | |
| Total additions to property and equipment by Business | ||||||
| Local Media | $1.66M-85.9% | $11.8M-7.4% | $12.75M+16.2% | $10.97M+809% | $1.21M-75.4% | |
| Other | $0-100% | $762K— | $0— | $0— | $0-100% | |
| Scripps Networks | $475K-45.5% | $872K-56.8% | $2.02M+41.6% | $1.42M+187% | $497K-60.2% | |
| Other segment items by Business | ||||||
| Local Media | $48.01M-6.7% | $51.43M+19.9% | $42.88M-5.7% | $45.48M-0.3% | $45.6M-18.4% | |
| Scripps Networks | $36.15M-6.3% | $38.57M-0.3% | $38.68M-0.9% | $39.02M+6.5% | $36.63M-21.6% | |
| Goodwill, Impaired, Accumulated Impairment Loss by Business | ||||||
| Local Media | $205.72M0.0% | $205.72M-3.6% | $213.3M-1.7% | $216.91M0.0% | $216.91M0.0% | |
| Other | $0— | $0— | $0— | $0— | $0— | |
| Scripps Networks | $969.77M0.0% | $969.77M-0.3% | $973M0.0% | $973M0.0% | $973M0.0% | |
| Goodwill by Business | ||||||
| Local Media | $858.76M0.0% | $858.76M-3.6% | $890.4M-1.7% | $905.49M0.0% | $905.49M0.0% | |
| Other | $7.19M0.0% | $7.19M0.0% | $7.19M0.0% | $7.19M0.0% | $7.19M0.0% | |
| Scripps Networks | $1.05B0.0% | $1.05B-0.3% | $1.06B0.0% | $1.06B0.0% | $1.06B0.0% | |
| Employee compensation and benefits by Business | ||||||
| Local Media | $104.3M-1.7% | $106.13M+1.0% | $105.12M+0.8% | $104.32M-0.8% | $105.17M-7.2% | |
| Scripps Networks | $22.57M+3.5% | $21.81M-1.4% | $22.12M+0.7% | $21.96M+5.2% | $20.87M-29.8% | |
| Programming by Business | ||||||
| Local Media | $142.64M-6.4% | $152.34M+22.2% | $124.66M-3.5% | $129.15M-7.5% | $139.7M-2.3% | |
| Scripps Networks | $71.04M-6.0% | $75.61M-13.0% | $86.86M-2.2% | $88.84M+16.3% | $76.41M-3.2% | |
| Total operating revenues by Product | ||||||
| Core advertising | $305.57M-13.7% | $354.05M+9.5% | $323.44M-2.7% | $332.43M+3.0% | $322.59M-6.2% | |
| Distribution | $192.36M+3.4% | $186.08M-1.2% | $188.27M-3.7% | $195.4M+3.4% | $188.92M-0.9% | |
| Other | $8.84M-13.1% | $10.17M+18.2% | $8.6M-5.9% | $9.15M-4.9% | $9.62M+20.0% | |
| Political | $10.1M+1.4% | $9.96M+79.5% | $5.55M+78.8% | $3.1M-4.8% | $3.26M-98.2% |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- How does The E.W. Scripps Company break its business down?
- The E.W. Scripps Company (SSP) reports total operating revenues by business across 2 parts — Local Media and Scripps Networks. Each is extracted from the segment footnotes and tracked over time.
- Where does The E.W. Scripps Company's segment data come from?
- Segment breakdowns are pulled from the segment footnotes in The E.W. Scripps Company's SEC filings (the XBRL dimensional tags), so every line ties back to a reported figure. Switch between quarterly, annual, and TTM, or open any segment for its full history.
