The E.W. Scripps Company SSP Business Segments
| Q1 '26 | Q4 '25 | Q3 '25 | Q2 '25 | Q1 '25 | ||
|---|---|---|---|---|---|---|
| Total operating revenues by Business | ||||||
| Local Media | $341.64M+5.0% | $359.95M-29.6% | $325.46M-27.0% | $334.77M-8.3% | $325.39M-7.8% | |
| Scripps Networks | $176.03M-11.1% | $199.49M-7.7% | $200.96M-0.4% | $205.77M-1.4% | $198.01M-5.4% | |
| Operating Income (Loss) by Business | ||||||
| Local Media | $46.69M+33.7% | $50.05M-74.8% | $52.8M-67.1% | $55.82M-36.7% | $34.92M-46.7% | |
| Other | -$6.08M+5.1% | -$8.15M+1.2% | -$7.6M+1.9% | -$6.98M+24.4% | -$6.41M-0.1% | |
| Scripps Networks | $46.27M-27.8% | $63.5M+4.6% | $53.3M+26.7% | $55.95M+48.2% | $64.09M+29.1% | |
| Total Assets by Business | ||||||
| Local Media | $2.18B-4.7% | $2.3B-1.1% | $2.29B— | $2.28B— | $2.29B— | |
| Other | $31.44M-18.8% | $32.76M-5.9% | $32.27M— | $34.85M— | $38.71M— | |
| Scripps Networks | $2.52B-6.5% | $2.57B-6.8% | $2.62B— | $2.66B— | $2.69B— | |
| Total depreciation by Business | ||||||
| Local Media | $8.86M-7.8% | $9.28M-12.7% | $9.29M-14.3% | $9.31M-8.3% | $9.61M-4.2% | |
| Other | $90K+95.7% | $73K+28.1% | $53K-5.4% | $52K-25.7% | $46K-23.3% | |
| Scripps Networks | $3.98M-18.5% | $4.9M-1.1% | $4.97M+5.8% | $4.91M+4.0% | $4.89M+1.3% | |
| Total amortization of intangible assets by Business | ||||||
| Local Media | $7.68M-10.2% | $7.98M-6.7% | $8.08M-5.6% | $8.13M-6.7% | $8.55M-4.4% | |
| Other | $171K-52.1% | $167K-61.3% | $171K-62.0% | $164K-63.1% | $357K-20.8% | |
| Scripps Networks | $12.94M-0.3% | $13.88M+5.8% | $12.98M+1.1% | $12.98M0.0% | $12.98M0.0% | |
| Goodwill, Gross by Business | ||||||
| Local Media | $1.06B-5.2% | $1.06B-5.2% | $1.1B-1.7% | $1.12B0.0% | $1.12B0.0% | |
| Other | $7.19M0.0% | $7.19M0.0% | $7.19M0.0% | $7.19M0.0% | $7.19M0.0% | |
| Scripps Networks | $2.02B-0.3% | $2.02B-0.3% | $2.03B0.0% | $2.03B0.0% | $2.03B0.0% | |
| Total additions to property and equipment by Business | ||||||
| Local Media | $1.66M+37.7% | $11.8M+141% | $12.75M+70.5% | $10.97M-38.9% | $1.21M-92.2% | |
| Other | $0— | $762K+1,237% | $0-100% | $0-100% | $0-100% | |
| Scripps Networks | $475K-4.4% | $872K-30.1% | $2.02M-54.1% | $1.42M-65.6% | $497K-78.5% | |
| Other segment items by Business | ||||||
| Local Media | $48.01M+5.3% | $51.43M-7.9% | $42.88M-11.3% | $45.48M-5.5% | $45.6M-8.4% | |
| Scripps Networks | $36.15M-1.3% | $38.57M-17.5% | $38.68M-4.6% | $39.02M-8.6% | $36.63M-9.5% | |
| Goodwill, Impaired, Accumulated Impairment Loss by Business | ||||||
| Local Media | $205.72M-5.2% | $205.72M-5.2% | $213.3M-1.7% | $216.91M0.0% | $216.91M0.0% | |
| Other | $0— | $0— | $0— | $0— | $0— | |
| Scripps Networks | $969.77M-0.3% | $969.77M-0.3% | $973M0.0% | $973M0.0% | $973M0.0% | |
| Goodwill by Business | ||||||
| Local Media | $858.76M-5.2% | $858.76M-5.2% | $890.4M-1.7% | $905.49M0.0% | $905.49M0.0% | |
| Other | $7.19M0.0% | $7.19M0.0% | $7.19M0.0% | $7.19M0.0% | $7.19M0.0% | |
| Scripps Networks | $1.05B-0.3% | $1.05B-0.3% | $1.06B0.0% | $1.06B0.0% | $1.06B0.0% | |
| Employee compensation and benefits by Business | ||||||
| Local Media | $104.3M-0.8% | $106.13M-6.3% | $105.12M-6.0% | $104.32M-1.2% | $105.17M-1.5% | |
| Scripps Networks | $22.57M+8.1% | $21.81M-26.7% | $22.12M-29.5% | $21.96M-26.3% | $20.87M-30.4% | |
| Programming by Business | ||||||
| Local Media | $142.64M+2.1% | $152.34M+6.5% | $124.66M-0.1% | $129.15M+4.9% | $139.7M+6.8% | |
| Scripps Networks | $71.04M-7.0% | $75.61M-4.2% | $86.86M-1.0% | $88.84M-9.8% | $76.41M-14.3% | |
| Total operating revenues by Product | ||||||
| Core advertising | $305.57M-5.3% | $354.05M+2.9% | $323.44M+2.4% | $332.43M-1.2% | $322.59M-3.4% | |
| Distribution | $192.36M+1.8% | $186.08M-2.4% | $188.27M-1.8% | $195.4M-2.1% | $188.92M-6.7% | |
| Other | $8.84M-8.1% | $10.17M+26.9% | $8.6M+18.2% | $9.15M+13.6% | $9.62M+5.2% | |
| Political | $10.1M+210% | $9.96M-94.6% | $5.55M-95.8% | $3.1M-89.5% | $3.26M-79.6% |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- How does The E.W. Scripps Company break its business down?
- The E.W. Scripps Company (SSP) reports total operating revenues by business across 2 parts — Local Media and Scripps Networks. Each is extracted from the segment footnotes and tracked over time.
- Where does The E.W. Scripps Company's segment data come from?
- Segment breakdowns are pulled from the segment footnotes in The E.W. Scripps Company's SEC filings (the XBRL dimensional tags), so every line ties back to a reported figure. Switch between quarterly, annual, and TTM, or open any segment for its full history.
