The E.W. Scripps Company SSP Business Segments
| FY'25 | FY'24 | FY'23 | FY'22 | ||
|---|---|---|---|---|---|
| Total operating revenues by Business | |||||
| Local Media | $1.35B-19.6% | $1.67B+19.7% | $1.4B-6.4% | $1.49B+13.3% | |
| Scripps Networks | $804.22M-3.8% | $835.81M-6.4% | $893.23M-7.1% | $961.24M+1.0% | |
| Operating Income (Loss) by Business | |||||
| Local Media | $193.59M-62.3% | $513.22M— | —— | $386.37M+44.1% | |
| Other | -$29.14M+7.9% | -$31.63M— | —— | -$18.14M— | |
| Scripps Networks | $236.84M+24.5% | $190.18M— | —— | $310.34M-20.3% | |
| Total Assets by Business | |||||
| Local Media | $9.16B— | —— | —— | —— | |
| Other | $138.58M— | —— | —— | —— | |
| Scripps Networks | $10.54B— | —— | —— | —— | |
| Total depreciation by Business | |||||
| Local Media | $37.49M-10.0% | $41.65M+5.1% | $39.64M-2.1% | $40.48M+2.8% | |
| Other | $224K-7.8% | $243K+32.1% | $184K-2.6% | $189K-50.5% | |
| Scripps Networks | $19.67M+2.4% | $19.2M-2.0% | $19.6M+1.2% | $19.36M+13.2% | |
| Total amortization of intangible assets by Business | |||||
| Local Media | $32.74M-5.8% | $34.76M-4.3% | $36.32M+2.4% | $35.46M-12.0% | |
| Other | $859K-51.7% | $1.78M-1.0% | $1.8M-4.0% | $1.87M-12.9% | |
| Scripps Networks | $52.81M+1.7% | $51.9M-0.3% | $52.04M-8.4% | $56.84M-3.0% | |
| Goodwill, Gross by Business | |||||
| Local Media | $4.41B-1.7% | $4.49B0.0% | $4.49B0.0% | $4.49B0.0% | |
| Other | $28.76M0.0% | $28.76M0.0% | $28.76M+1.1% | $28.44M— | |
| Scripps Networks | $8.11B-0.1% | $8.12B0.0% | $8.12B0.0% | $8.12B-0.9% | |
| Total additions to property and equipment by Business | |||||
| Local Media | $36.72M-19.8% | $45.78M-17.1% | $55.24M-5.3% | $58.35M+62.3% | |
| Other | $762K-20.5% | $959K+1,179% | $75K+38.9% | $54K-87.4% | |
| Scripps Networks | $4.81M-60.2% | $12.1M+114% | $5.65M-57.9% | $13.44M-43.7% | |
| Other segment items by Business | |||||
| Local Media | $185.4M-8.3% | $202.14M+11.5% | $181.3M-9.5% | $200.44M— | |
| Scripps Networks | $152.91M-10.3% | $170.49M-6.4% | $182.1M-3.1% | $187.87M— | |
| Goodwill allocated to assets held for sale by Business | |||||
| Local Media | -$46.74M— | —— | —— | —— | |
| Other | $0— | —— | —— | —— | |
| Scripps Networks | -$3.5M— | —— | —— | —— | |
| Goodwill, Impaired, Accumulated Impairment Loss by Business | |||||
| Local Media | $852.84M-1.7% | $867.66M0.0% | $867.66M0.0% | $867.66M0.0% | |
| Other | $0— | $0— | $0— | $0— | |
| Scripps Networks | $3.89B-0.1% | $3.89B+61.6% | $2.41B+2,767% | $84M0.0% | |
| Goodwill by Business | |||||
| Local Media | $3.56B-1.7% | $3.62B0.0% | $3.62B0.0% | $3.62B0.0% | |
| Other | $28.76M0.0% | $28.76M0.0% | $28.76M+1.1% | $28.44M— | |
| Scripps Networks | $4.22B-0.1% | $4.22B-26.0% | $5.71B-28.9% | $8.03B-0.9% | |
| Employee compensation and benefits by Business | |||||
| Local Media | $420.73M-3.8% | $437.35M+0.3% | $435.92M+2.4% | $425.84M— | |
| Scripps Networks | $86.76M-28.2% | $120.86M-3.1% | $124.67M+3.7% | $120.2M— | |
| Programming by Business | |||||
| Local Media | $545.85M+4.6% | $521.62M+5.7% | $493.58M+2.5% | $481.71M— | |
| Scripps Networks | $327.71M-7.5% | $354.28M-1.8% | $360.68M+5.2% | $342.84M— | |
| Total operating revenues by Product | |||||
| Core advertising | $1.33B+0.2% | $1.33B-7.9% | $1.44B-6.8% | $1.55B-2.7% | |
| Distribution | $758.68M-3.3% | $784.57M+0.7% | $779.22M+18.0% | $660.32M+6.4% | |
| Other | $37.54M+15.6% | $32.49M-9.0% | $35.7M+0.5% | $35.51M-26.4% | |
| Political | $21.87M-94.0% | $362.52M+983% | $33.46M-83.9% | $208.11M+817% |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- How does The E.W. Scripps Company break its business down?
- The E.W. Scripps Company (SSP) reports total operating revenues by business across 2 parts — Local Media and Scripps Networks. Each is extracted from the segment footnotes and tracked over time.
- Where does The E.W. Scripps Company's segment data come from?
- Segment breakdowns are pulled from the segment footnotes in The E.W. Scripps Company's SEC filings (the XBRL dimensional tags), so every line ties back to a reported figure. Switch between quarterly, annual, and TTM, or open any segment for its full history.
