The E.W. Scripps Company SSP Business Segments
| TTM Q1 '26 | TTM Q4 '25 | TTM Q3 '25 | TTM Q2 '25 | TTM Q1 '25 | ||
|---|---|---|---|---|---|---|
| Total operating revenues by Business | ||||||
| Local Media | $1.36B-17.3% | $1.35B-19.6% | $1.5B-3.1% | $1.62B+11.4% | $1.65B+14.4% | |
| Scripps Networks | $782.24M-5.1% | $804.22M-3.8% | $820.87M-3.4% | $821.58M-4.9% | $824.54M-6.9% | |
| Operating Income (Loss) by Business | ||||||
| Local Media | $205.36M-57.4% | $193.59M-62.3% | $342.39M— | $450.27M— | $482.58M— | |
| Other | -$28.81M+9.0% | -$29.14M+7.9% | -$29.24M— | -$29.38M— | -$31.64M— | |
| Scripps Networks | $219.02M+7.0% | $236.84M+24.5% | $234.05M— | $222.82M— | $204.61M— | |
| Total Assets by Business | ||||||
| Local Media | $9.06B— | $9.16B— | $9.19B— | —— | —— | |
| Other | $131.31M— | $138.58M— | $140.62M— | —— | —— | |
| Scripps Networks | $10.37B— | $10.54B— | $10.73B— | —— | —— | |
| Total depreciation by Business | ||||||
| Local Media | $36.74M-10.9% | $37.49M-10.0% | $38.83M-5.6% | $40.39M+0.5% | $41.23M+3.5% | |
| Other | $268K+17.0% | $224K-7.8% | $208K-10.7% | $211K-5.8% | $229K+15.1% | |
| Scripps Networks | $18.76M-2.6% | $19.67M+2.4% | $19.72M+2.3% | $19.45M-0.1% | $19.26M-2.2% | |
| Total amortization of intangible assets by Business | ||||||
| Local Media | $31.86M-7.3% | $32.74M-5.8% | $33.31M-6.4% | $33.78M-6.2% | $34.37M-5.3% | |
| Other | $673K-60.0% | $859K-51.7% | $1.12M-37.5% | $1.4M-21.8% | $1.68M-6.3% | |
| Scripps Networks | $52.77M+1.7% | $52.81M+1.7% | $52.04M+0.5% | $51.9M-0.1% | $51.9M-0.2% | |
| Goodwill, Gross by Business | ||||||
| Local Media | $4.36B-3.0% | $4.41B-1.7% | $4.47B-0.4% | $4.49B0.0% | $4.49B0.0% | |
| Other | $28.76M0.0% | $28.76M0.0% | $28.76M0.0% | $28.76M0.0% | $28.76M0.0% | |
| Scripps Networks | $8.1B-0.2% | $8.11B-0.1% | $8.12B0.0% | $8.12B0.0% | $8.12B0.0% | |
| Total additions to property and equipment by Business | ||||||
| Local Media | $37.17M+17.9% | $36.72M-19.8% | $29.82M-50.0% | $24.55M-63.5% | $31.52M-50.3% | |
| Other | $762K-9.4% | $762K-20.5% | $57K-94.0% | $232K-69.8% | $841K+336% | |
| Scripps Networks | $4.79M-53.4% | $4.81M-60.2% | $5.19M-58.8% | $7.56M-19.7% | $10.28M+32.2% | |
| Other segment items by Business | ||||||
| Local Media | $187.8M-5.1% | $185.4M-8.3% | $189.82M-0.9% | $195.3M+3.6% | $197.93M+6.5% | |
| Scripps Networks | $152.42M-8.5% | $152.91M-10.3% | $161.07M-4.8% | $162.95M-6.5% | $166.64M-5.9% | |
| Goodwill, Impaired, Accumulated Impairment Loss by Business | ||||||
| Local Media | $841.65M-3.0% | $852.84M-1.7% | $864.04M-0.4% | $867.66M0.0% | $867.66M0.0% | |
| Other | $0— | $0— | $0— | $0— | $0— | |
| Scripps Networks | $3.89B-0.2% | $3.89B-0.1% | $3.89B0.0% | $3.89B+7.3% | $3.89B+15.8% | |
| Goodwill by Business | ||||||
| Local Media | $3.51B-3.0% | $3.56B-1.7% | $3.61B-0.4% | $3.62B0.0% | $3.62B0.0% | |
| Other | $28.76M0.0% | $28.76M0.0% | $28.76M0.0% | $28.76M0.0% | $28.76M0.0% | |
| Scripps Networks | $4.22B-0.2% | $4.22B-0.1% | $4.22B0.0% | $4.22B-5.9% | $4.22B-11.2% | |
| Employee compensation and benefits by Business | ||||||
| Local Media | $419.86M-3.7% | $420.73M-3.8% | $427.88M-1.2% | $434.53M+1.0% | $435.79M+0.5% | |
| Scripps Networks | $88.46M-20.8% | $86.76M-28.2% | $94.69M-22.6% | $103.93M-14.9% | $111.75M-9.5% | |
| Programming by Business | ||||||
| Local Media | $548.79M+3.4% | $545.85M+4.6% | $536.52M+6.9% | $536.61M+7.2% | $530.57M+5.9% | |
| Scripps Networks | $322.34M-5.6% | $327.71M-7.5% | $331.06M-9.4% | $331.89M-9.8% | $341.53M-5.0% | |
| Total operating revenues by Product | ||||||
| Core advertising | $1.32B-0.3% | $1.33B+0.2% | $1.32B-3.4% | $1.31B-6.0% | $1.32B-7.7% | |
| Distribution | $762.12M-1.1% | $758.68M-3.3% | $763.24M-4.8% | $766.74M-5.8% | $770.94M-5.4% | |
| Other | $36.76M+11.5% | $37.54M+15.6% | $35.38M+8.2% | $34.06M+3.4% | $32.96M-7.7% | |
| Political | $28.71M-91.8% | $21.87M-94.0% | $197.59M+1.9% | $323.44M+352% | $349.82M+662% |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- How does The E.W. Scripps Company break its business down?
- The E.W. Scripps Company (SSP) reports total operating revenues by business across 2 parts — Local Media and Scripps Networks. Each is extracted from the segment footnotes and tracked over time.
- Where does The E.W. Scripps Company's segment data come from?
- Segment breakdowns are pulled from the segment footnotes in The E.W. Scripps Company's SEC filings (the XBRL dimensional tags), so every line ties back to a reported figure. Switch between quarterly, annual, and TTM, or open any segment for its full history.
