Skip to content

Vericel VCEL Stock-Based Comp

Stock-Based Comp at other companies

Stryker logo
StrykerSYK
$87M+3.6%
Zimmer Biomet Holdings logo
Zimmer Biomet HoldingsZBH
$24.2M+23.5%
LeMaitre Vascular logo
LeMaitre VascularLMAT
$2.09M+2.2%
Capricor Therapeutics logo
Capricor TherapeuticsCAPR
$5.92M+8.0%
Globus Medical logo
Globus MedicalGMED
$12.62M-4.5%
Johnson & Johnson logo
Johnson & JohnsonJNJ
$300M+4.2%

Other financials

Income statement

See full
Revenue$68.4M+30.1%
Gross profit$49.3M+35.8%
Operating income-$8.1M+37.0%
Net income-$6.3M+44.0%
EPS (diluted)-$0.12+47.8%

Balance sheet

See full
Cash & equivalents$109.3M+37.1%
Total debt$95.0M-4.6%
Total equity$356.2M+20.6%
Total assets$485.6M+14.4%

Cash flow

See full
Operating cash flow$16.4M+148%
CapEx$1.3M-91.2%
Free cash flow$15.1M+299%

Valuation

See full
Market cap$2.13B-26.8%

Profitability

See full
Gross margin74.8%+2.3pp
Operating margin5.4%+4.6pp
Net margin7.3%+6.1pp
FCF margin16.3%

Returns & leverage

See full
Return on equity6.6%+5.5pp
Debt / equity0.3×-0.1×
Current ratio5.2×+0.2×

Where this comes from

Reported directly by Vericel in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Vericel’s 10-Q, filed May 7, 2026, on SEC EDGAR. View the filing →

Ask your AI about Vericel's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Vericel's stock-based comp?
Vericel (VCEL) reported stock-based comp of $11.29M in Q1 2026.
How has Vericel's stock-based comp changed year-over-year?
Vericel's stock-based comp decreased by 1.8% year-over-year, from $11.51M to $11.29M.
What is the long-term trend for Vericel's stock-based comp?
Over 4 years (2021 to 2025), Vericel's stock-based comp has grown at a 3.1% compound annual growth rate (CAGR), from $34.32M to $38.77M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.