Skip to content

Stock-Based Comp at other companies

New York Times logo
New York TimesNYT
$19.27M+11.0%
Netflix logo
NetflixNFLX
$140.41M+95.1%
Nexstar Media Group, Inc. logo
Nexstar Media Group, Inc.NXST
$20M+11.1%
Cineverse Corp. logo
Cineverse Corp.CNVS
$1.05M+127%
AMC Networks Inc. logo
AMC Networks Inc.AMCX
$6.1M+5.9%
TDA
USA TODAY Co., Inc.TDAY
$2.07M-28.1%

Other financials

Income statement

See full
Revenue$8.9B-1.0%
Gross profit$4.3B+10.4%
Operating income-$2.5B-6,573%
Net income-$2.9B-544%
EPS (diluted)-$1.17-550%

Balance sheet

See full
Cash & equivalents$3.3B-15.6%
Total debt$1.5B-46.3%
Total equity$32.6B-3.7%
Total assets$97.8B-3.8%

Cash flow

See full
Operating cash flow-$208.0M-138%
CapEx$268.0M+6.8%
Free cash flow-$476.0M-258%

Valuation

See full
Market cap$66.84B+141%
Enterprise value$65.07B+182%
P/S1.8×+1.1×

Profitability

See full
Gross margin45.2%+2.7pp
Operating margin-4.6%-2.1pp
Net margin1.3%+0.7pp
FCF margin6.2%-5.1pp

Returns & leverage

See full
Return on equity1.4%+0.7pp
Debt / equity0.0×
Current ratio0.7×-0.1×

Where this comes from

Reported directly by Warner Bros. Discovery, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Warner Bros. Discovery, Inc.’s 10-Q, filed May 6, 2026, on SEC EDGAR. View the filing →

Ask your AI about Warner Bros. Discovery, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Warner Bros. Discovery, Inc.'s stock-based comp?
Warner Bros. Discovery, Inc. (WBD) reported stock-based comp of $152M in Q1 2026.
How has Warner Bros. Discovery, Inc.'s stock-based comp changed year-over-year?
Warner Bros. Discovery, Inc.'s stock-based comp increased by 23.6% year-over-year, from $123M to $152M.
What is the long-term trend for Warner Bros. Discovery, Inc.'s stock-based comp?
Over 4 years (2021 to 2025), Warner Bros. Discovery, Inc.'s stock-based comp has grown at a 44.2% compound annual growth rate (CAGR), from $178M to $769M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.