Income StatementBalance SheetCash FlowSegments
Cherry Hill Mortgage Investment logo

Cherry Hill Mortgage Investment Income Statement

Revenue, expenses, and profitability over time

Cherry Hill Mortgage Investment generated $31.0M in trailing twelve-month revenue, up 1.0% year-over-year. Net income was $14.4M with a 46.32% net margin. Diluted EPS is $-0.32, which declined 5.6% year-over-year. Based on the Q1 2026 filing.

Total Revenue (TTM)$31.0MGross Profit (TTM)$22.0MNet Income (TTM)$14.4MEps Diluted (TTM)$0.03
Latest FilingQ1 2026
Report Date2026-05-07
Market Cap$88.9M
P/E Ratio6.19
ROE6.32%

Other

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Common Stock Dividends Per Share$0.2$0.2$0.2$0.1$0.1$0.1
Comprehensive Income Including Noncontrolling Interest$1.0M-$142.0K$1.9M$7.1M$9.0M-$2.0M
Other Comprehensive Income (Loss), Net of Tax-$10.8M$6.8M$320.0K$2.6M$1.2M-$2.4M
OCI Attributable to Noncontrolling Interest$19.0K-$3.0K$35.0K$119.0K$142.0K-$29.0K
Dividends per share declared$0.2$0.2$0.2$0.1$0.1$0.1
Reclassifications Net of Tax$9.0M-$9.3M-$935.0K$2.0M—-$2.0M
Comprehensive Income Attributable to Parent$1.0M-$142.0K$1.9M$7.1M$9.0M-$2.0M
OCI Unrealized Holding Gain (Loss) on Securities, Net of Tax-$10.8M$6.9M$320.0K$2.6M$1.2M-$2.4M
Unrealized Gain (Loss) on Securities-$10.8M$6.9M$320.0K$2.6M$1.2M-$2.4M
Net Change in Cash and Restricted Cash1610500000.0%-2146300000.0%—-334400000.0%-218200000.0%1762500000.0%
OCI Attributable to Parent-$10.8M$6.8M$320.0K$2.6M$1.2M-$2.4M
Comprehensive Income Including Noncontrolling Interest$1.0M-$142.0K$1.9M$7.1M$9.0M-$2.0M
Number of reportable segments0.502.00———2.00
Other comprehensive income (loss), after-tax-$10.8M$6.9M$320.0K$2.6M$1.2M-$2.4M
Dividends per share declared$0.2$0.2$0.2$0.1$0.1$0.1
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Income Taxes Paid, Net$12.0K$2.0K$34.0K$2.0K$11.0K$2.0K
Interest Paid, Net$9.0M$8.1M$9.9M$10.3M$31.4M$14.1M
OCI Unrealized Holding Gain (Loss) on Securities, Net of Tax-$10.8M$6.9M$320.0K$2.6M$1.2M-$2.4M
Comprehensive income (loss), including noncontrolling interest$1.0M-$142.0K$1.9M$7.1M$9.0M-$2.0M
Amortization Of Financing Costs$77.0K$78.0K$78.0K$78.0K$95.0K$104.0K
Stock options excluded as their inclusion would be anti-dilutive (in shares)—$237.6K$30.8K——$292.8K
Dividends declared (in dollars per share)$0.2$0.2$0.2$0.1$0.1$0.1
Comprehensive Income Loss Net Of Tax Attributable To Parent Less Preferred Stock Dividends-$1.5M-$2.6M-$616.0K$4.5M$6.5M-$4.4M
Less: comprehensive income attributable to noncontrolling interest$19.0K-$3.0K$35.0K$119.0K$142.0K-$29.0K
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest$1.0M-$142.0K$1.9M$7.1M$9.0M-$2.0M
Federal$2.2M$153.0K$990.0K$252.0K$545.0K$830.0K
State$286.0K$20.0K$131.0K$32.0K$74.0K$109.0K
Dividends, Common Stock, Cash$4.8M$4.9M$5.4M$3.7M$3.7M$3.7M
Dividend, Share-Based Payment Arrangement$91.0K$90.0K$90.0K$83.0K$53.0K$53.0K
Effective tax rates—-$0.0$0.4$0.1—$0.7
Income taxes at U.S. statutory rate of 21%—$0.2$0.2$0.2—$0.2
Other$0.0$0.0$0.0$0.0$0.0—
State income taxes – net of federal income tax benefit—-$0.0$0.0$0.0—$0.1
Gain (loss) on sale of derivatives$13.6M$4.6M$14.8M-$10.5M—-$70.0K
Securities gains, net – non-qualifying hedges on MSRs-$1.1M-$4.0M-$2.1M$0.0$0.0$0.0
Gain On RMBS Measured At Fair Value$14.8K$0.0$0.0$0.0$0.0—
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount$3.0M-$1.4M$564.0K$1.0M$1.8M$287.0K
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Other, Amount$250.0$250.0$250.0$250.0$250.0—
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount$221.0K$16.0K$103.0K$27.0K$51.0K$86.0K
Effective Income Tax Rate Reconciliation, Tax Exempt Income, Amount—-$1.6M-$454.0K$745.0K—-$566.0K
Income Taxes Paid, Net$12.0K$2.0K$34.0K$2.0K$11.0K$2.0K
Increase (Decrease) in Accounts Receivable and Other Operating Assets—-$2.5M$1.7M-$2.2M$3.3M-$2.6M
Increase in accrued expenses and other liabilities—-$7.8M—-$11.4M—$2.6M
Interest Income (Expense), Operating$660.0K$2.2M$2.6M$3.3M$3.2M$4.5M
Interest Income Operating$15.1M$14.8M$14.8M$15.6M$15.8M$15.9M
Interest Paid, Excluding Capitalized Interest, Operating Activity$9.0M$8.1M$9.9M$10.3M$31.4M$14.1M
Long Term Incentive Plan Distributions Paid$91.0K$90.0K$90.0K$83.0K$53.0K$53.0K
Loss On RMBS Measured At Fair Value Through Earnings$24.0K$918.0K$2.1M$0.0$0.0$0.0
Loss On Sales Of Real Estate Mortgage Backed Securities$1.2M$3.1M$0.0$0.0$0.0$0.0
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation—-$41.6M$25.3M$23.9M$31.7M-$23.5M
Cash Provided by (Used in) Investing Activity, Including Discontinued Operation—$19.5M-$19.0M-$24.8M-$42.3M$28.5M
Cash Provided by (Used in) Operating Activity, Including Discontinued Operation—$682.0K$12.5M—$8.4M$12.6M
Net Income Loss Attributable To Noncontrolling Interest$232.0K-$133.0K$34.0K$83.0K$130.0K$6.0K
Net Servicing Income$8.5M$8.4M$9.0M$8.5M$8.1M$7.9M
Noncontrolling Interest Increase From Long Term Incentive Plan Units$124.0K$84.0K$60.0K$72.0K$71.0K$31.0K
Total other income—-$13.6M-$5.6M-$3.2M$0.0-$7.7M
Number Of Overnight And Demand Securities0.000.00———0.00
Number of reportable segments$0.5$2.0———$2.0
Number Of Units And Shares Remaining Available For Future Issuance Under Equity Compensation Plans In Shares63.4K0146.5K0-146.5K24.4K
Other comprehensive income (loss)-$10.8M$6.9M$320.0K$2.6M$1.2M-$2.4M
Other comprehensive income/(loss)-$10.8M$6.8M$320.0K$2.6M$1.2M-$2.4M
Net unrealized gains (losses) on securities still held-$10.8M$6.9M$320.0K$2.6M$1.2M-$2.4M
Payments For Bank Loans$0.0$128.5K$128.5K$128.5K$128.5K—
Payments For Proceeds From Derivative Instrument Financing Activities-$22.0M$8.5M-$1.5M$3.0M-$10.0M$0.0
Payments for (Proceeds from) Derivative Instrument, Investing Activities$16.6M$1.8M———-$11.3M
Payments of Dividends$7.3M$7.2M$7.4M$7.9M$6.2M$6.1M
Payments of Ordinary Dividends, Common Stock$0.0$7.1M$506.0K——$5.9M
Payments to Acquire Mortgage-Backed Securities (MBS), Available-for-Sale$76.7M$50.5M$103.9M$34.8M$58.5M$15.0M
Payments To Acquire Mortgage Servicing Rights—$0.0$0.0-$2.0K$0.0-$15.0K
Percentage Of Taxable Income That Must Be Distributed To Qualify As AREIT—90.0%———90.0%
Preferred Stock Dividends and Other Adjustments$2.5M$2.5M$2.5M$2.5M$2.4M$2.4M
Proceeds From Borrowings Of Securities Sold Under Agreements To Repurchase$2.4B$2.7B$2.7B$2.5B$2.3B$3.1B
Proceeds from Issuance of Common Stock$155.0K$3.6M$8.9M$2.1M$154.0K$165.0K
Proceeds From Principal Paydown Of Agency Residential Mortgage Backed Security$25.9M$22.2M$23.2M$25.2M$29.6M$32.2M
Proceeds from Sale of Mortgage-Backed Securities (MBS), Available-for-Sale$71.3M$49.6M$50.3M——$0.0
Repayments For Securities Sold Under Agreements To Repurchase$2.5B$2.7B$2.7B$2.5B$2.3B$3.1B
Repayments Of Bank Debt$0.0$2.0M$0.0$2.1M$1.8M$2.0M
Servicing Fee Income$11.6M$11.0M$10.9M$10.8M$10.6M$10.2M
Stock-based compensation$124.0K$84.0K$60.0K$72.0K$71.0K$31.0K
Share Based Compensation Arrangement By Share Based Payment Award Other Than Options Settled——0———
Issuance of common stock in connection with the Spin-Off and reclassification of net parent investment$155.0K$3.6M$8.9M$2.1M$154.0K$165.0K
Undistributed Earnings (Loss) Allocated to Participating Securities, Diluted-$25.0K$0.0$0.0$0.0$0.0$0.0
Unrealized Gain Loss On Investments In Servicing Related Assets—-$6.3M-$2.7M-$5.9M-$3.9M-$1.4M
Unrealized Gain Loss On RMBS Measured At Fair Value-$31.7M$14.8M$3.5M$10.7M$6.6M-$12.4M
Comprehensive Income (Loss), Total$1.0M-$142.0K$1.9M$7.1M$9.0M-$2.0M
Cash Dividends, Common Stock$0.0$7.1M$506.0K——$5.9M
Comprehensive Income Attributable to Noncontrolling Interests$19.0K-$3.0K$35.0K$119.0K$142.0K-$29.0K
Comprehensive Income, Including Noncontrolling Interest$1.0M-$142.0K$1.9M$7.1M$9.0M-$2.0M
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Comprehensive Income Including Noncontrolling Interest$1.0M-$142.0K$1.9M$7.1M$9.0M-$2.0M
Other Comprehensive Income (Loss), Net of Tax, Attributable to Parent-$10.8M$6.8M$320.0K$2.6M$1.2M-$2.4M
Total Comprehensive Income$1.0M-$142.0K$1.9M$7.1M$9.0M-$2.0M
Comprehensive Income, Noncontrolling Interest$19.0K-$3.0K$35.0K$119.0K$142.0K-$29.0K
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
OCI Net of Tax, Parent-$10.8M$6.8M$320.0K$2.6M$1.2M-$2.4M
Cash Dividends Paid$7.3M$7.2M$7.4M$7.9M$6.2M$6.1M
Comprehensive Income$1.0M-$142.0K$1.9M$7.1M$9.0M-$2.0M
OCI Attributable to Parent-$10.8M$6.8M$320.0K$2.6M$1.2M-$2.4M

Earnings Per Share

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Common Stock Dividends Per Share (Declared)$0.2$0.2$0.2$0.1$0.1$0.1
Undistributed Earnings Allocated to Participating Securities (Diluted)-$25.0K$0.0$0.0$0.0$0.0$0.0
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Basic earnings per share$0.30$-0.29$-0.03$0.05—$-0.05
Diluted earnings per share$0.30$-0.29$-0.03$0.05—$-0.05
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Common stock dividends per share declared$0.2$0.2$0.2$0.1$0.1$0.1
Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Dividends per share declared$0.2$0.2$0.2$0.1$0.1$0.1
Antidilutive Securities Excluded from EPS—$237646.00$30775.00——$292835.00
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Dividends per share declared$0.2$0.2$0.2$0.1$0.1$0.1
Dividends per share declared$0.2$0.2$0.2$0.1$0.1$0.1
Dividends per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Dividends per share declared$0.15$0.15$0.15$0.10$0.10$0.10
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Common stock dividends per share declared$0.2$0.2$0.2$0.1$0.1$0.1
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Common Stock Dividends Per Share Declared$0.2$0.2$0.2$0.1$0.1$0.1
Common stock dividends per share declared$0.2$0.2$0.2$0.1$0.1$0.1
Weighted-average shares, basic379747.0031690657.0033199712.0036134925.00731373.0036593018.00
Weighted-average shares, diluted382015.0031690657.0033199712.0036148929.00731373.0036593018.00

Tax

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Effective Tax Rate Statutory Reconciliation—$0.2$0.2$0.2—$0.2
Effective Tax Rate (Continuing Operations)—-$0.0$0.4$0.1—$0.7
Effective Tax Rate—-$0.0$0.4$0.1—$0.7
Cash Paid for Income Taxes$12.0K$2.0K$34.0K$2.0K$11.0K$2.0K
Effective Tax Rate, Continuing Operations—-$0.0$0.4$0.1—$0.7
Income Tax at U.S. Statutory Rate299500000.0%-143200000.0%56400000.0%100700000.0%178000000.0%28700000.0%
State and Local Income Taxes, Net$374.0K$16.0K$0.0$0.0$197.0K$86.0K
Effective Income Tax Rate, Continuing Operations—-$0.0$0.4$0.1—$0.7
Tax Reconciliation, Federal Statutory Amount$3.0M-$1.4M$564.0K$1.0M$1.8M$287.0K
Tax Reconciliation, State and Local Taxes—-$0.0$0.0$0.0—$0.1
Effective Tax Rate—-$0.0$0.4$0.1—$0.7
Effective Tax Rate (Continuing Operations)—-$0.0$0.4$0.1—$0.7
Income Taxes Paid, Net$12.0K$2.0K$34.0K$2.0K$11.0K$2.0K
Income tax expense$2.5M$173.0K$1.1M$284.0K$619.0K$939.0K
Effective Tax Rate (Continuing Operations)—-$0.0$0.4$0.1—$0.7
Tax Reconciliation at Federal Statutory Rate—$0.2$0.2$0.2—$0.2
Tax Reconciliation - Federal Statutory Rate—$0.2$0.2$0.2—$0.2
Tax Reconciliation - Tax Exempt Income-20.4%23.3%-16.9%15.5%-22.8%-41.4%
Deferred Federal Tax Expense$2.2M$153.0K$990.0K$252.0K$545.0K$830.0K
Deferred State and Local Tax Expense$286.0K$20.0K$131.0K$32.0K$74.0K$109.0K
Effective Tax Rate (Continuing Operations)—-$0.0$0.4$0.1—$0.7
Income Taxes Paid, Net$12.0K$2.0K$34.0K$2.0K$11.0K$2.0K
Effective Income Tax Rate—-$0.0$0.4$0.1—$0.7
Statutory Federal Income Tax Rate—$0.2$0.2$0.2—$0.2
Effective Tax Rate, Continuing Operations—-$0.0$0.4$0.1—$0.7
Income and Other Taxes$12.0K$2.0K$34.0K$2.0K$11.0K$2.0K
Effective Tax Rate Continuing Operations—-$0.0$0.4$0.1—$0.7
Tax Reconciliation Federal Statutory Rate—$0.2$0.2$0.2—$0.2
Tax Reconciliation State and Local Taxes—-$0.0$0.0$0.0—$0.1

Operating Expenses

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Stock-Based Compensation Expense$124.0K$84.0K$60.0K$72.0K$71.0K$31.0K
Share-Based Compensation Expense$124.0K$84.0K$60.0K$72.0K$71.0K$31.0K
Operating Lease Cost$19.0K$15.0K$22.5K$18.5K$19.0K$19.0K
Compensation and benefits$1.1M$1.7M$1.4M$1.6M$1.7M$1.6M
Total Lease Cost$19.0K$15.0K$19.0K$19.0K$19.0K$19.0K
Other Costs and Expenses$4.5M$3.8M$3.4M$3.8M$3.3M$3.3M
General and administrative$2.5M$2.1M$1.9M$2.2M$1.5M$1.7M
Total Lease Cost$19.0K$15.0K$19.0K$19.0K$19.0K$19.0K
Operating Lease Cost$19.0K$15.0K$22.5K$18.5K$19.0K$19.0K
Total Lease Cost$19.0K$15.0K$19.0K$19.0K$19.0K$19.0K
Other operating charges$4.5M$3.8M$3.4M$3.8M$3.3M$3.3M
Lease Cost$19.0K$15.0K$19.0K$19.0K$19.0K$19.0K
Operating Lease Cost$19.0K$15.0K$22.5K$18.5K$19.0K$19.0K
Stock-based compensation expense$124.0K$84.0K$60.0K$72.0K$71.0K$31.0K
Occupancy and equipment$19.0K$15.0K$22.5K$18.5K$19.0K$19.0K
Other operating expenses$4.5M$3.8M$3.4M$3.8M$3.3M$3.3M
Share-Based Compensation$124.0K$84.0K$60.0K$72.0K$71.0K$31.0K
Total operating expenses$4.5M$3.8M$3.4M$3.8M$3.3M$3.3M
Lease Costs$19.0K$15.0K$19.0K$19.0K$19.0K$19.0K
Operating Lease Cost$19.0K$15.0K$22.5K$18.5K$19.0K$19.0K

Net Income

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Net income applicable to common shareholders$9.0M-$9.3M-$935.0K$2.0M—-$2.0M
Common Dividends Declared (Per Share)$0.2$0.2$0.2$0.1$0.1$0.1
Net Income Allocated to Common (Diluted)$9.1M-$9.3M-$935.0K$2.0M—-$2.0M
Comprehensive income (loss), including noncontrolling interest$1.0M-$142.0K$1.9M$7.1M$9.0M-$2.0M
Common Stock Dividends$0.0$7.1M$506.0K——$5.9M
Cash Dividends, Common Stock$4.8M$4.9M$5.4M$3.7M$3.7M$3.7M
Net earnings to common$9.0M-$9.3M-$935.0K$2.0M—-$2.0M
Net Income Available to Common Stockholders (Diluted)$9.1M-$9.3M-$935.0K$2.0M—-$2.0M
Net income attributable to noncontrolling interests$232.0K-$133.0K$34.0K$83.0K$130.0K$6.0K
Net Income Available to Common Shareholders$9.0M-$9.3M-$935.0K$2.0M—-$2.0M
OCI Attributable to Parent-$10.8M$6.8M$320.0K$2.6M$1.2M-$2.4M
Net income$11.8M-$7.0M$1.6M$4.5M$7.9M$429.0K
Preferred stock dividends$2.5M$2.5M$2.5M$2.5M$2.4M$2.4M
Net income attributable to common stock$9.0M-$9.3M-$935.0K$2.0M—-$2.0M
Common Stock Dividends$0.0$7.1M$506.0K——$5.9M

Other Income & Expense

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Cash Paid for Interest$9.0M$8.1M$9.9M$10.3M$31.4M$14.1M
Net Gain (Loss) on Derivative Instruments$21.8M-$22.7M-$19.1M$2.5M-$361.0K$6.1M
Net Interest Excluding Financing Segment$660.0K$2.2M$2.6M$3.3M$3.2M$4.5M
Interest expense$14.4M$12.6M$12.2M$12.3M$12.6M$11.4M
Accretion (Amortization) of Investment Discounts and Premiums$774.0K$767.0K$809.0K$1.0M$791.0K$891.0K
Other income (expense), net$660.0K$2.2M$2.6M$3.3M$3.2M$4.5M
Interest income (expense), operating and non-operating$660.0K$2.2M$2.6M$3.3M$3.2M$4.5M

Income Before Tax

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Income before income taxes1426400000.0%-681900000.0%268200000.0%479900000.0%847700000.0%136800000.0%

Revenue

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Net interest income$660.0K$2.2M$2.6M$3.3M$3.2M$4.5M
Total interest income$15.1M$14.8M$14.8M$15.6M$15.8M$15.9M
Total revenue$18.7M-$3.1M$6.0M$8.6M$11.8M$4.6M

Cost of Revenue

MetricQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Total cost of revenue$3.1M$2.5M$2.0M$2.3M$2.5M$2.3M